| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.44 M |
11.74 M |
11.00 M |
8.84 M |
8.84 M |
| Depreciation & Depletion |
11.44 M |
11.74 M |
11.00 M |
8.84 M |
8.84 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
167.20 M |
125.02 M |
141.48 M |
135.63 M |
131.75 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.48 M |
-3.55 M |
-27.34 M |
-11.95 M |
-10.36 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
155.72 M |
121.46 M |
114.14 M |
123.68 M |
148.59 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
220.97 M |
0.00 |
82.91 M |
0.00 |
| Incline (Decline) in Inventories |
713.78 M |
415.78 M |
587.87 M |
818.10 M |
1.95 B |
| Decrease in Investments |
561.12 M |
671.50 M |
860.12 M |
679.71 M |
1.72 B |
| Disposal of Fixed Assets |
8.16 M |
6.46 M |
5.95 M |
1.94 M |
9.30 M |
| Other Uses - Investing |
-2.63 M |
-887,000.00 |
14.28 M |
0.00 |
0.00 |
| Other Sources - Investing |
2.63 M |
887,000.00 |
718,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
610.02 M |
-280.01 M |
119.90 M |
333.15 M |
87.94 M |
| Proceeds from Stock Options |
245,000.00 |
4.72 M |
4.61 M |
4.11 M |
2.27 M |
| Other Proceeds from Sale/Issues of Stock |
193.00 M |
0.00 |
143.62 M |
0.00 |
758,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
138,000.00 |
61.73 M |
844,000.00 |
30.00 M |
22.40 M |
| Long Term Borrowings |
434.11 M |
81.96 M |
99.89 M |
76.20 M |
256.95 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
211.86 M |
0.00 |
— |
— |
— |
| Cash Dividends Paid Total |
60.30 M |
58.50 M |
53.76 M |
44.83 M |
41.00 M |
| Common Dividends (Cash) |
60.30 M |
58.50 M |
53.76 M |
44.83 M |
41.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
361,000.00 |
924,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-37,000.00 |
361,000.00 |
924,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
373.77 M |
-421.54 M |
61.99 M |
247.94 M |
-133.13 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |