| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
38.08 M |
41.88 M |
34.95 M |
25.01 M |
14.38 M |
| Depreciation & Depletion |
30.58 M |
30.48 M |
23.65 M |
16.81 M |
10.27 M |
| Amortization of Intangible Assets |
7.50 M |
11.40 M |
11.30 M |
8.20 M |
4.11 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.11 M |
3.13 M |
1.51 M |
3.27 M |
580,844.00 |
| Funds from Operations |
45.48 M |
45.55 M |
39.03 M |
29.63 M |
15.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-7.42 M |
-4.63 M |
-3.09 M |
-4.62 M |
-1.95 M |
| Incline (Decline) in Receivables |
-5.53 M |
-608,000.00 |
-1.38 M |
-230,000.00 |
-2.19 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
2.41 M |
2.56 M |
2.92 M |
596,000.00 |
2.53 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-285,000.00 |
356,000.00 |
801,000.00 |
818,000.00 |
648,113.00 |
| Incline (Decline) in Other Assets or Liabilties |
-4.01 M |
-6.94 M |
-5.43 M |
-5.80 M |
-2.94 M |
| Net Cash Flow/Operating Activities |
38.06 M |
40.92 M |
35.94 M |
25.01 M |
13.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
50.57 M |
0.00 |
15.37 M |
0.00 |
8.24 M |
| Other Uses - Investing |
-11.57 M |
0.00 |
1.25 M |
100,000.00 |
0.00 |
| Other Sources - Investing |
11.57 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
21.06 M |
113.35 M |
204.15 M |
142.01 M |
137.67 M |
| Proceeds from Stock Options |
38,000.00 |
306,000.00 |
847,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
43.91 M |
0.00 |
90.00 M |
125.13 M |
91.79 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
145,000.00 |
5.23 M |
31,000.00 |
0.00 |
132,063.00 |
| Long Term Borrowings |
216.16 M |
134.76 M |
334.89 M |
286.85 M |
66.68 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
230.56 M |
59.60 M |
180.10 M |
271.50 M |
36.36 M |
| Cash Dividends Paid Total |
34.19 M |
32.91 M |
27.49 M |
19.01 M |
8.82 M |
| Common Dividends (Cash) |
34.19 M |
32.91 M |
27.49 M |
19.01 M |
8.82 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.06 M |
-1.07 M |
-11.90 M |
-3.65 M |
-2.86 M |
| Net Cash Flow - Financing |
-5.85 M |
36.26 M |
206.22 M |
117.82 M |
110.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |