| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.72 M |
13.60 M |
9.95 M |
7.11 M |
3.37 M |
| Depreciation & Depletion |
14.72 M |
13.60 M |
9.95 M |
7.11 M |
3.37 M |
| Amortization of Intangible Assets |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
26.34 M |
-10.39 M |
-5.36 M |
3.04 M |
-1.42 M |
| Funds from Operations |
31.64 M |
29.30 M |
-107.45 M |
-74.01 M |
7.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.15 M |
9.28 M |
-73.77 M |
17.37 M |
-7.99 M |
| Incline (Decline) in Receivables |
-8.38 M |
9.16 M |
-20.23 M |
-8.23 M |
-6.10 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
9.25 M |
-1.99 M |
12.52 M |
1.63 M |
-10.21 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
5.96 M |
5.60 M |
877,000.00 |
3.51 M |
4.07 M |
| Incline (Decline) in Other Assets or Liabilties |
6.32 M |
-3.49 M |
-66.93 M |
20.47 M |
4.25 M |
| Net Cash Flow/Operating Activities |
44.79 M |
38.58 M |
-181.22 M |
-56.63 M |
-358,000.00 |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
4.88 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
69.42 M |
47.67 M |
23.73 M |
96.15 M |
132.14 M |
| Other Uses - Investing |
5.73 M |
-760,000.00 |
-3.60 M |
1.44 M |
-1.78 M |
| Other Sources - Investing |
760,000.00 |
4.53 M |
8.61 M |
7.52 M |
16.37 M |
| Net Cash Flow - Investing |
78.85 M |
25.00 M |
29.77 M |
15.64 M |
8.54 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
114.91 M |
56.75 M |
27.68 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
126.50 M |
27.48 M |
122.02 M |
| Incline or Decline in Short Term Borrowings |
21.88 M |
0.00 |
0.00 |
0.00 |
-4.00 M |
| Reduction in Long Term Debt |
2.68 M |
28.83 M |
558,000.00 |
24.74 M |
123.47 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Financing |
0.00 |
0.00 |
— |
— |
— |
| Net Cash Flow - Financing |
19.20 M |
-28.83 M |
240.85 M |
59.50 M |
22.23 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |