| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.73 M |
4.44 M |
5.27 M |
5.49 M |
5.79 M |
| Depreciation & Depletion |
3.73 M |
4.44 M |
5.27 M |
5.49 M |
5.79 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
4.99 M |
5.34 M |
5.54 M |
5.21 M |
5.06 M |
| Deferred Income Taxes |
4.99 M |
5.34 M |
5.54 M |
5.21 M |
5.06 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-448,696.00 |
48,511.00 |
-4.13 M |
371,496.00 |
-879,462.00 |
| Funds from Operations |
2.22 M |
9.07 M |
11.94 M |
9.63 M |
9.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.08 M |
-342,056.00 |
-1.64 M |
-16.88 M |
2.92 M |
| Incline (Decline) in Receivables |
12.50 M |
12.49 M |
-5.09 M |
-2.82 M |
-185,290.00 |
| Incline (Decline) in Inventories |
11.95 M |
-7.03 M |
6.01 M |
-14.82 M |
-1.07 M |
| Incline (Decline) in Accounts Payable |
-4.85 M |
-2.19 M |
-2.16 M |
-491,470.00 |
3.99 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-2.92 M |
-2.27 M |
-631,804.00 |
3.08 M |
-325,542.00 |
| Incline (Decline) in Other Assets or Liabilties |
-1.60 M |
-1.34 M |
229,345.00 |
-1.82 M |
512,388.00 |
| Net Cash Flow/Operating Activities |
17.31 M |
8.73 M |
10.29 M |
-7.25 M |
12.72 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
520,233.00 |
631,704.00 |
774,964.00 |
1.12 M |
860,312.00 |
| Decrease in Investments |
1.46 M |
762,783.00 |
476,840.00 |
1.77 M |
584,981.00 |
| Disposal of Fixed Assets |
676,016.00 |
73,847.00 |
6.04 M |
89,786.00 |
2.12 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-413,110.00 |
1.02 M |
5.10 M |
105,406.00 |
1.50 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
61,706.00 |
82,087.00 |
95,894.00 |
206,941.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
7.20 M |
31.25 M |
| Incline or Decline in Short Term Borrowings |
4.86 M |
-1.91 M |
-2.47 M |
4.00 M |
0.00 |
| Reduction in Long Term Debt |
20.81 M |
500,186.00 |
475,889.00 |
247,441.00 |
40.05 M |
| Cash Dividends Paid Total |
2.89 M |
3.41 M |
3.41 M |
3.41 M |
3.39 M |
| Common Dividends (Cash) |
2.89 M |
3.41 M |
3.41 M |
3.41 M |
3.39 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-18.85 M |
-5.77 M |
-6.28 M |
7.64 M |
-11.99 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |