Experience real-time quotes &

news with the most powerful

iPhone application for investors.

Get the FREE DailyFinance iPhone application



  • FOCUS MEDIA HLDG LTD Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2008 FY2007 FY2006 FY2005 FY2004
    Net Income/Starting Line -770.69 M 144.44 M 83.20 M 23.55 M 372,752.19
    Operating Activities
    Depreciation, Depletion & Amortization 71.85 M 44.20 M 19.51 M 4.93 M 923,163.48
    Depreciation & Depletion 48.24 M 30.86 M 13.67 M 4.49 M 923,163.48
    Amortization of Intangible Assets 23.62 M 13.34 M 5.84 M 437,837.13
    Deferred Income Taxes and Investment Tax credity 0.00 0.00 0.00 0.00 0.00
    Deferred Income Taxes 0.00 0.00 0.00 0.00 0.00
    Income Tax Credit
    Other Cash Flow 960.54 M 29.48 M 10.32 M 1.11 M 12.42 M
    Funds from Operations 252.20 M 217.13 M 112.96 M 29.56 M 13.80 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities -83.76 M -50.17 M -19.61 M -18.29 M -8.72 M
    Incline (Decline) in Receivables -129.12 M -97.93 M -27.02 M -17.44 M -7.01 M
    Incline (Decline) in Inventories 126,857.96 -1.11 M 23,333.99 -408,223.12 -1.03 M
    Incline (Decline) in Accounts Payable 45.10 M 11.67 M -3.17 M 5.01 M -3.93 M
    Incline (Decline) in Income Taxes Payable 15.46 M 10.03 M 1.28 M 672,585.20 825,100.43
    Incline (Decline) in Other Accruals 9.14 M 37.68 M -1.67 M
    Incline (Decline) in Other Assets or Liabilties -24.46 M -10.50 M 10.96 M -6.13 M 2.43 M
    Net Cash Flow/Operating Activities 168.44 M 166.96 M 93.35 M 11.27 M 5.08 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 1.77 M 105,048.98 6.40 M 0.00 0.00
    Net Assets from Acquisitions 136.32 M 81.78 M 124.06 M 4.98 M 4.70 M
    Incline (Decline) in Inventories 0.00 88.18 M 0.00 35.00 M 0.00
    Decrease in Investments 91.13 M 0.00 35.06 M 0.00 0.00
    Disposal of Fixed Assets -11.69 M 0.00 0.00 0.00 0.00
    Other Uses - Investing 14.27 M 113.37 M 3.71 M 40.92 M 1.04 M
    Other Sources - Investing 0.00 0.00 0.00 0.00 0.00
    Net Cash Flow - Investing 145.79 M 342.88 M 121.99 M 117.67 M 12.11 M
    Proceeds from Stock Options 10.71 M 19.56 M 15.25 M 0.00 0.00
    Other Proceeds from Sale/Issues of Stock 0.00 427.44 M 142.75 M 118.17 M 0.00
    Com/Pfd Purchase, Retired, Converted, Redeemed 47.50 M 0.00 0.00 0.00 0.00
    Financing Activities
    Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Incline or Decline in Short Term Borrowings -30.04 M -4.17 M -4.80 M 991,301.30 -500,000.26
    Reduction in Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Cash Dividends Paid Total 0.00 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 213,705.93 136,913.98 326,306.92 3,089.00 29.48 M
    Other Uses - Financing 213,705.93 136,913.98 326,306.92 3,089.00 29.48 M
    Net Cash Flow - Financing -66.62 M 442.98 M 153.52 M 119.17 M 28.98 M
    Effect of Exchange rate on Cash 16.47 M 18.75 M 3.08 M 1.21 M 649.00
    Changes in Cash and/or Liquid Items