| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
727.49 M |
742.57 M |
653.38 M |
617.52 M |
552.99 M |
| Depreciation & Depletion |
496.66 M |
451.29 M |
422.10 M |
382.10 M |
331.78 M |
| Amortization of Intangible Assets |
230.84 M |
291.28 M |
231.29 M |
235.42 M |
221.21 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
423.53 M |
8.51 M |
64.34 M |
245.46 M |
43.08 M |
| Funds from Operations |
2.37 B |
1.82 B |
1.56 B |
1.35 B |
1.33 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-750.30 M |
-172.10 M |
-82.05 M |
-82.83 M |
26.36 M |
| Incline (Decline) in Receivables |
-33.09 M |
-99.14 M |
-86.92 M |
-79.15 M |
76.95 M |
| Incline (Decline) in Inventories |
-261.49 M |
-165.87 M |
-96.09 M |
-31.70 M |
-109.94 M |
| Incline (Decline) in Accounts Payable |
144.18 M |
181.89 M |
137.95 M |
68.09 M |
75.36 M |
| Incline (Decline) in Income Taxes Payable |
-609.01 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
734,240.00 |
-552,840.00 |
-2.83 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
9.11 M |
-88.98 M |
-37.72 M |
-39.53 M |
-13.18 M |
| Net Cash Flow/Operating Activities |
1.62 B |
1.65 B |
1.48 B |
1.26 B |
1.35 B |
| Additions to Other Assets |
62.85 M |
30.76 M |
27.63 M |
36.40 M |
311.08 M |
| Net Assets from Acquisitions |
327.59 M |
11.72 M |
439.26 M |
0.00 |
1.30 B |
| Incline (Decline) in Inventories |
0.00 |
95.20 M |
166.67 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
4.22 M |
1.84 M |
15.48 M |
| Disposal of Fixed Assets |
48.78 M |
37.99 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
333.00 M |
488.18 M |
332.24 M |
227.49 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.68 B |
1.14 B |
1.41 B |
597.53 M |
1.90 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
722.10 M |
52.19 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.03 B |
884.28 M |
831.80 M |
175.90 M |
2.15 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
1.87 B |
993.30 M |
416.31 M |
1.24 B |
1.54 B |
| Cash Dividends Paid Total |
186.20 M |
174.75 M |
129.04 M |
94.17 M |
74.56 M |
| Common Dividends (Cash) |
186.20 M |
174.75 M |
129.04 M |
94.17 M |
74.56 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
811,530.00 |
40.83 M |
0.00 |
0.00 |
23.97 M |
| Other Uses - Financing |
-19.30 M |
-73.32 M |
-416.04 M |
-132.13 M |
-157.88 M |
| Net Cash Flow - Financing |
-38.50 M |
-357.10 M |
-129.59 M |
-572.56 M |
423.68 M |
| Effect of Exchange rate on Cash |
8.75 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |