| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
208.77 M |
178.59 M |
134.79 M |
87.68 M |
117.68 M |
| Depreciation & Depletion |
208.77 M |
178.59 M |
134.79 M |
87.68 M |
117.68 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
8.41 M |
6.14 M |
1.85 M |
0.00 |
0.00 |
| Deferred Income Taxes |
8.41 M |
6.14 M |
1.85 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.57 M |
43.42 M |
7.37 M |
82.39 M |
14.54 M |
| Funds from Operations |
216.10 M |
227.78 M |
257.81 M |
57.56 M |
169.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
24.86 M |
-2.11 M |
-73.60 M |
3.62 M |
63.32 M |
| Incline (Decline) in Receivables |
18.67 M |
-9.48 M |
-43.64 M |
-1.86 M |
14.30 M |
| Incline (Decline) in Inventories |
-7.22 M |
-1.94 M |
-57.18 M |
-23.21 M |
10.89 M |
| Incline (Decline) in Accounts Payable |
-2.50 M |
6.20 M |
5.05 M |
7.07 M |
2.50 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
842,000.00 |
-21.96 M |
21.05 M |
-5.68 M |
3.36 M |
| Incline (Decline) in Other Assets or Liabilties |
15.07 M |
25.07 M |
1.12 M |
27.30 M |
32.28 M |
| Net Cash Flow/Operating Activities |
240.96 M |
225.67 M |
184.20 M |
61.18 M |
233.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
904.91 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
8.92 M |
2.01 M |
9.78 M |
5.60 M |
4.48 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-184.95 M |
2.80 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
184.95 M |
0.00 |
| Net Cash Flow - Investing |
165.48 M |
199.87 M |
130.44 M |
800.62 M |
95.47 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.63 M |
7.56 M |
656,000.00 |
665.98 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.26 M |
11.89 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
76.00 M |
830.00 M |
55.05 M |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
26.78 M |
8.38 M |
126.00 M |
761.46 M |
40.30 M |
| Cash Dividends Paid Total |
9.03 M |
9.09 M |
452.12 M |
1.00 M |
0.00 |
| Common Dividends (Cash) |
9.03 M |
9.09 M |
452.12 M |
1.00 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.31 M |
11.74 M |
0.00 |
559.08 M |
0.00 |
| Other Uses - Financing |
7.31 M |
7.28 M |
-182,000.00 |
481.65 M |
-166.48 M |
| Net Cash Flow - Financing |
-59.14 M |
-14.51 M |
-501.65 M |
1.22 B |
-151.73 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |