| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.58 B |
1.40 B |
1.27 B |
1.34 B |
1.25 B |
| Depreciation & Depletion |
1.58 B |
1.40 B |
1.27 B |
1.34 B |
1.25 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-348.00 M |
400.00 M |
516.00 M |
-1.23 B |
-461.00 M |
| Funds from Operations |
3.44 B |
3.52 B |
3.46 B |
1.35 B |
2.10 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-36.00 M |
74.00 M |
-962.00 M |
195.00 M |
550.00 M |
| Incline (Decline) in Receivables |
23.00 M |
-230.00 M |
-153.00 M |
-289.00 M |
39.00 M |
| Incline (Decline) in Inventories |
-106.00 M |
-14.00 M |
-203.00 M |
-173.00 M |
29.00 M |
| Incline (Decline) in Accounts Payable |
-120.00 M |
63.00 M |
-202.00 M |
346.00 M |
220.00 M |
| Incline (Decline) in Income Taxes Payable |
-17.00 M |
-75.00 M |
-46.00 M |
-51.00 M |
108.00 M |
| Incline (Decline) in Other Accruals |
30.00 M |
49.00 M |
49.00 M |
29.00 M |
-2.00 M |
| Incline (Decline) in Other Assets or Liabilties |
154.00 M |
281.00 M |
-407.00 M |
333.00 M |
156.00 M |
| Net Cash Flow/Operating Activities |
3.40 B |
3.59 B |
2.50 B |
1.55 B |
2.65 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
5.11 B |
5.45 B |
5.03 B |
3.88 B |
624.00 M |
| Decrease in Investments |
2.29 B |
3.06 B |
3.25 B |
3.01 B |
437.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
461.00 M |
23.00 M |
56.00 M |
-430.00 M |
144.00 M |
| Other Sources - Investing |
39.00 M |
7.00 M |
486.00 M |
25.00 M |
199.00 M |
| Net Cash Flow - Investing |
5.81 B |
4.58 B |
3.81 B |
2.16 B |
1.87 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
41.00 M |
46.00 M |
543.00 M |
639.00 M |
110.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
258.00 M |
0.00 |
0.00 |
228.00 M |
| Long Term Borrowings |
3.83 B |
3.20 B |
3.41 B |
1.39 B |
569.00 M |
| Incline or Decline in Short Term Borrowings |
848.00 M |
-80.00 M |
-62.00 M |
667.00 M |
-423.00 M |
| Reduction in Long Term Debt |
1.36 B |
1.87 B |
1.66 B |
1.22 B |
432.00 M |
| Cash Dividends Paid Total |
714.00 M |
654.00 M |
593.00 M |
544.00 M |
467.00 M |
| Common Dividends (Cash) |
714.00 M |
654.00 M |
593.00 M |
544.00 M |
467.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.00 M |
52.00 M |
26.00 M |
0.00 |
— |
| Other Uses - Financing |
6.00 M |
10.00 M |
26.00 M |
-10.00 M |
-39.00 M |
| Net Cash Flow - Financing |
2.65 B |
655.00 M |
1.40 B |
923.00 M |
-682.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |