| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.43 B |
11.19 B |
9.92 B |
8.71 B |
9.98 B |
| Depreciation & Depletion |
7.95 B |
7.70 B |
9.92 B |
8.71 B |
9.98 B |
| Amortization of Intangible Assets |
3.48 B |
3.49 B |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.30 B |
-84.16 M |
2.38 B |
-1.54 B |
-625.95 M |
| Funds from Operations |
21.81 B |
19.80 B |
17.53 B |
15.32 B |
15.15 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
233.65 M |
405.61 M |
18.99 M |
1.23 B |
710.91 M |
| Incline (Decline) in Receivables |
-7.35 M |
31.73 M |
122.82 M |
1.10 B |
-43.73 M |
| Incline (Decline) in Inventories |
55.84 M |
-344.90 M |
1.27 M |
-177.03 M |
18.74 M |
| Incline (Decline) in Accounts Payable |
527.55 M |
262.13 M |
-402.66 M |
883.93 M |
296.11 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-342.40 M |
456.65 M |
297.56 M |
-571.96 M |
439.79 M |
| Net Cash Flow/Operating Activities |
22.04 B |
20.20 B |
17.55 B |
16.56 B |
15.86 B |
| Additions to Other Assets |
0.00 |
0.00 |
1.81 B |
0.00 |
— |
| Net Assets from Acquisitions |
912.57 M |
1.54 B |
322.89 M |
9.33 B |
3.55 B |
| Incline (Decline) in Inventories |
715.65 M |
1.04 B |
682.50 M |
85.42 M |
2.62 B |
| Decrease in Investments |
82.29 M |
92.43 M |
141.82 M |
994.11 M |
2.29 B |
| Disposal of Fixed Assets |
342.40 M |
2.57 B |
3.55 B |
1.52 B |
3.40 B |
| Other Uses - Investing |
111.68 M |
-172.45 M |
-288.70 M |
-42.09 M |
83.71 M |
| Other Sources - Investing |
0.00 |
172.45 M |
288.70 M |
42.09 M |
0.00 |
| Net Cash Flow - Investing |
11.81 B |
9.49 B |
5.94 B |
14.46 B |
6.99 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
16.16 M |
262.13 M |
68.38 M |
3.71 B |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
198.38 M |
295.24 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
9.05 B |
5.44 B |
1.92 B |
5.12 B |
9.97 B |
| Incline or Decline in Short Term Borrowings |
1.42 B |
-1.25 B |
-1.41 B |
444.44 M |
484.77 M |
| Reduction in Long Term Debt |
10.44 B |
9.35 B |
8.38 B |
9.12 B |
18.71 B |
| Cash Dividends Paid Total |
7.27 B |
4.30 B |
3.29 B |
1.47 B |
887.07 M |
| Common Dividends (Cash) |
7.27 B |
4.30 B |
3.29 B |
1.47 B |
887.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
243.12 M |
825.75 M |
133.69 M |
| Other Uses - Financing |
-1.48 B |
-1.07 B |
-636.91 M |
252.55 M |
-36.23 M |
| Net Cash Flow - Financing |
-8.90 B |
-10.56 B |
-11.74 B |
-1.06 B |
-9.18 B |
| Effect of Exchange rate on Cash |
-193.98 M |
-74.50 M |
-35.45 M |
132.47 M |
28.74 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |