| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.42 M |
28.61 M |
29.10 M |
27.76 M |
28.15 M |
| Depreciation & Depletion |
23.87 M |
25.94 M |
26.06 M |
25.09 M |
25.79 M |
| Amortization of Intangible Assets |
2.55 M |
2.67 M |
3.04 M |
2.66 M |
2.36 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.81 M |
18.12 M |
6.12 M |
3.20 M |
2.22 M |
| Funds from Operations |
43.80 M |
50.85 M |
61.42 M |
60.69 M |
68.43 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
34.49 M |
-31.51 M |
-26.10 M |
-12.22 M |
-47.20 M |
| Incline (Decline) in Receivables |
5.83 M |
-6.53 M |
-14.77 M |
-1.55 M |
-3.29 M |
| Incline (Decline) in Inventories |
14.75 M |
-26.98 M |
-3.68 M |
-30.93 M |
-37.56 M |
| Incline (Decline) in Accounts Payable |
5.54 M |
3.38 M |
-3.43 M |
12.73 M |
2.25 M |
| Incline (Decline) in Income Taxes Payable |
1.18 M |
-3.51 M |
-2.55 M |
6.20 M |
-930,000.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
7.19 M |
2.13 M |
-1.67 M |
1.33 M |
-7.67 M |
| Net Cash Flow/Operating Activities |
78.28 M |
19.34 M |
35.32 M |
48.46 M |
21.23 M |
| Additions to Other Assets |
5.69 M |
1.66 M |
3.44 M |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
3.15 M |
2.01 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.18 M |
463,000.00 |
138,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-556,000.00 |
-1.09 M |
-282,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
556,000.00 |
1.09 M |
282,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.68 M |
31.40 M |
29.55 M |
30.91 M |
36.62 M |
| Proceeds from Stock Options |
566,000.00 |
624,000.00 |
1.60 M |
1.50 M |
2.30 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
4.37 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
206.00 M |
344.76 M |
0.00 |
0.00 |
17.60 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
237.10 M |
317.95 M |
4.90 M |
18.09 M |
734,000.00 |
| Cash Dividends Paid Total |
3.20 M |
3.20 M |
3.19 M |
3.18 M |
3.14 M |
| Common Dividends (Cash) |
3.20 M |
3.20 M |
3.19 M |
3.18 M |
3.14 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
55,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-14,000.00 |
-10,000.00 |
55,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-33.75 M |
19.84 M |
-6.44 M |
-19.77 M |
16.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |