| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.75 M |
2.70 M |
2.90 M |
2.70 M |
2.50 M |
| Depreciation & Depletion |
3.75 M |
2.70 M |
2.90 M |
2.70 M |
2.50 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
94.37 M |
84.56 M |
73.92 M |
58.35 M |
50.37 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-7.49 M |
-615,000.00 |
-3.36 M |
-642,000.00 |
-2.51 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
86.88 M |
83.95 M |
70.56 M |
57.71 M |
47.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
425.01 M |
88.86 M |
35.26 M |
58.92 M |
53.06 M |
| Decrease in Investments |
334.38 M |
88.97 M |
22.63 M |
98.54 M |
84.10 M |
| Disposal of Fixed Assets |
30,000.00 |
1.26 M |
10.56 M |
172,000.00 |
5.81 M |
| Other Uses - Investing |
-3.21 M |
-2.62 M |
3.07 M |
633,000.00 |
1.06 M |
| Other Sources - Investing |
3.21 M |
2.62 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
338.07 M |
523.54 M |
526.33 M |
373.32 M |
172.07 M |
| Proceeds from Stock Options |
391,000.00 |
1.86 M |
4.22 M |
2.55 M |
2.39 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
72,000.00 |
44.38 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
410.00 M |
324.05 M |
111.76 M |
110.00 M |
55.00 M |
| Incline or Decline in Short Term Borrowings |
-236.53 M |
176.47 M |
60.86 M |
10.61 M |
-190,000.00 |
| Reduction in Long Term Debt |
279.22 M |
321.02 M |
69.74 M |
45.09 M |
50.02 M |
| Cash Dividends Paid Total |
22.43 M |
29.04 M |
22.36 M |
17.02 M |
14.34 M |
| Common Dividends (Cash) |
22.43 M |
29.04 M |
22.36 M |
17.02 M |
14.34 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
49,000.00 |
6.98 M |
1.20 M |
3.80 M |
0.00 |
| Other Uses - Financing |
49,000.00 |
6.98 M |
-2.63 M |
3.80 M |
-1.16 M |
| Net Cash Flow - Financing |
204.12 M |
434.48 M |
474.36 M |
330.39 M |
120.51 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |