• FRONTIER OIL CORP Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 297.40 M 405.48 M 356.06 M 124.39 M 64.52 M
    Net Receivables 184.75 M 137.46 M 129.64 M 88.26 M 88.35 M
    Total Inventories 501.93 M 374.58 M 247.62 M 156.93 M 124.00 M
    Progress Payments & Others 20.82 M 17.21 M 15.42 M 14.29 M 13.50 M
    Prepaid Expenses
    Other Current Assets 46.95 M 21.70 M 14.75 M 9.09 M 7.94 M
    Current Assets Total 1.03 B 939.22 M 748.08 M 378.68 M 284.81 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 100,000.00 99,000.00 95,000.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 777.45 M 536.80 M 429.94 M 346.76 M 322.45 M
    Property, Plant & Equipment Gross 1.10 B 813.58 M 668.12 M 551.11 M 495.64 M
    Accumulated Depreciation 317.99 M 276.78 M 238.18 M 204.35 M 173.20 M
    Other Assets 55.28 M 47.80 M 23.40 M 28.96 M 35.04 M
    Deferred Charges 49.28 M 4.87 M 6.88 M 10.40 M 10.60 M
    Tangible Other Assets 4.53 M 41.62 M 15.10 M 18.56 M 24.43 M
    Intangible Other Assets 1.46 M 1.32 M 1.42 M 0.00 0.00
    Total Assets 1.86 B 1.52 B 1.20 B 754.40 M 642.30 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 0.00 0.00 0.00 0.00 45.75 M
    Accrued Payroll 16.12 M
    Income Taxes Payable 6.82 M 28.27 M
    Dividends Payable 5.82 M 3.49 M 58.73 M
    Other Current Liabilities 55.36 M 37.92 M 67.51 M 42.43 M 23.21 M
    Current Liabilities Total 501.51 M 459.70 M 485.81 M 281.42 M 246.19 M
    Long Term Debt 150.00 M 150.00 M 150.00 M 150.00 M 168.69 M
    Provision for Risks & Charges 27.55 M 28.09 M 24.50 M 23.14 M 20.72 M
    Deferred Taxes 100.31 M 93.91 M 70.73 M 42.55 M 16.93 M
    Deferred Income 2.63 M 2.21 M 1.52 M 4.26 M 3.96 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 45.86 M 13.75 M 23.20 M 15.66 M 16.23 M
    Total Liabilities 825.23 M 748.07 M 756.45 M 514.29 M 473.02 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 1.04 B 775.85 M 445.06 M 240.11 M 169.28 M
    Common Stock 57.74 M 57.80 M 57.78 M 57.61 M 57.50 M
    Capital Surplus 211.32 M 181.39 M 157.91 M 119.52 M 106.44 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves 1.58 M 256,000.00 -2.91 M -1.46 M -2.37 M
    Unappropriated (Free) Reserves 0.00 0.00 0.00 0.00 0.00
    Retained Earnings 1.10 B 719.80 M 319.15 M 111.47 M 47.61 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 327.56 M 183.39 M 86.87 M 47.02 M 39.91 M
    Total Liabilities & Shareholders Equity 1.86 B 1.52 B 1.20 B 754.40 M 642.30 M
    Common Shares Outstanding 104.96 M 110.34 M 112.70 M 108.12 M 105.52 M