| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
224.07 M |
221.76 M |
206.73 M |
215.84 M |
194.08 M |
| Depreciation & Depletion |
223.52 M |
220.95 M |
203.39 M |
198.36 M |
180.50 M |
| Amortization of Intangible Assets |
550,000.00 |
808,914.60 |
3.34 M |
17.48 M |
13.59 M |
| Deferred Income Taxes and Investment Tax credity |
17.95 M |
19.81 M |
21.69 M |
18.10 M |
20.03 M |
| Deferred Income Taxes |
17.95 M |
19.81 M |
21.69 M |
18.10 M |
20.03 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-135.06 M |
-317.02 M |
56.10 M |
47.05 M |
-208.03 M |
| Funds from Operations |
787.78 M |
474.39 M |
777.66 M |
857.60 M |
1.13 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
19.48 M |
70.69 M |
52.02 M |
118.83 M |
-221.07 M |
| Incline (Decline) in Receivables |
10.98 M |
21.26 M |
-471,935.75 |
58.49 M |
-92.30 M |
| Incline (Decline) in Inventories |
13.21 M |
-28.80 M |
52.14 M |
41.45 M |
-94.58 M |
| Incline (Decline) in Accounts Payable |
10.99 M |
47.77 M |
8.17 M |
1.11 M |
1.35 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-12.85 M |
17.22 M |
4.77 M |
6.83 M |
11.99 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.85 M |
13.25 M |
-12.59 M |
10.94 M |
-47.52 M |
| Net Cash Flow/Operating Activities |
807.26 M |
545.08 M |
829.68 M |
979.77 M |
905.99 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
7.18 M |
33.08 M |
33.57 M |
2.35 M |
0.00 |
| Incline (Decline) in Inventories |
60.43 M |
3.42 M |
2.61 M |
37.42 M |
91.30 M |
| Decrease in Investments |
122.03 M |
12.53 M |
20.54 M |
327.94 M |
7.32 M |
| Disposal of Fixed Assets |
131.55 M |
540.99 M |
284.32 M |
267.14 M |
59.79 M |
| Other Uses - Investing |
-8.63 M |
14.47 M |
-118.10 M |
38.39 M |
11.30 M |
| Other Sources - Investing |
11.21 M |
175.09 M |
189.00 M |
20.91 M |
3.80 M |
| Net Cash Flow - Investing |
607.08 M |
-250.80 M |
164.19 M |
344.74 M |
-178.49 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
208.12 M |
0.00 |
0.00 |
0.00 |
46.55 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
631,000.00 |
| Long Term Borrowings |
520.18 M |
127.02 M |
538.53 M |
1.66 B |
1.72 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
264.20 M |
296.48 M |
446.85 M |
1.39 B |
1.83 B |
| Cash Dividends Paid Total |
641.89 M |
655.13 M |
653.01 M |
909.57 M |
1.04 B |
| Common Dividends (Cash) |
641.89 M |
655.13 M |
653.01 M |
909.57 M |
1.04 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-7.37 M |
0.00 |
| Net Cash Flow - Financing |
-177.79 M |
-824.59 M |
-561.33 M |
-640.21 M |
-1.10 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |