| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.80 M |
9.18 M |
9.56 M |
8.12 M |
8.41 M |
| Depreciation & Depletion |
8.80 M |
9.18 M |
9.20 M |
7.80 M |
6.50 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
358,000.00 |
319,000.00 |
1.91 M |
| Deferred Income Taxes and Investment Tax credity |
2.67 M |
4.40 M |
6.72 M |
0.00 |
0.00 |
| Deferred Income Taxes |
2.67 M |
4.40 M |
6.72 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.76 M |
7.38 M |
5.68 M |
3.30 M |
11.33 M |
| Funds from Operations |
-74.79 M |
-52.11 M |
-60.87 M |
-56.77 M |
-66.70 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.38 M |
-3.86 M |
12.46 M |
796,000.00 |
2.09 M |
| Incline (Decline) in Receivables |
-6.02 M |
-681,000.00 |
897,000.00 |
-2.53 M |
-2.62 M |
| Incline (Decline) in Inventories |
5.06 M |
-11.52 M |
-1.98 M |
2.48 M |
1.33 M |
| Incline (Decline) in Accounts Payable |
4.61 M |
-111,000.00 |
6.27 M |
-3.30 M |
1.39 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
3.82 M |
3.22 M |
688,000.00 |
777,000.00 |
-2.76 M |
| Incline (Decline) in Other Assets or Liabilties |
5.91 M |
5.23 M |
6.58 M |
3.38 M |
4.75 M |
| Net Cash Flow/Operating Activities |
-61.41 M |
-55.97 M |
-48.41 M |
-55.97 M |
-64.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
67.91 M |
277.67 M |
139.68 M |
432.42 M |
96.43 M |
| Decrease in Investments |
79.10 M |
312.12 M |
202.76 M |
382.61 M |
101.55 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
68.92 M |
| Other Uses - Investing |
0.00 |
2.00 M |
0.00 |
0.00 |
-559,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
559,000.00 |
| Net Cash Flow - Investing |
-3.82 M |
-28.04 M |
-51.80 M |
63.89 M |
-66.67 M |
| Proceeds from Stock Options |
0.00 |
2.15 M |
1.40 M |
616,000.00 |
3.24 M |
| Other Proceeds from Sale/Issues of Stock |
3.16 M |
96.26 M |
7.99 M |
101.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
3.56 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
449,000.00 |
84,000.00 |
310,000.00 |
456,000.00 |
160,000.00 |
| Cash Dividends Paid Total |
3.64 M |
3.64 M |
8.93 M |
4.35 M |
378,000.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
3.64 M |
3.64 M |
8.93 M |
4.35 M |
378,000.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.63 M |
94.68 M |
156,000.00 |
96.80 M |
2.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |