| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
46.17 M |
50.36 M |
46.69 M |
55.48 M |
56.03 M |
| Depreciation & Depletion |
34.37 M |
36.35 M |
37.72 M |
52.71 M |
53.44 M |
| Amortization of Intangible Assets |
11.80 M |
14.01 M |
8.98 M |
2.76 M |
2.59 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-11.80 M |
-1.14 M |
-59.42 M |
-7.15 M |
-370,000.00 |
| Funds from Operations |
24.95 M |
153.92 M |
112.81 M |
105.15 M |
102.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.20 M |
-13.60 M |
68.47 M |
20.69 M |
20.74 M |
| Incline (Decline) in Receivables |
-8.13 M |
20.99 M |
12.79 M |
11.91 M |
-8.37 M |
| Incline (Decline) in Inventories |
-12.64 M |
-12.65 M |
14.19 M |
7.05 M |
-4.25 M |
| Incline (Decline) in Accounts Payable |
-17.06 M |
-12.42 M |
31.14 M |
-18.79 M |
34.26 M |
| Incline (Decline) in Income Taxes Payable |
1.17 M |
666,000.00 |
16.16 M |
8.94 M |
-6.89 M |
| Incline (Decline) in Other Accruals |
-24.25 M |
-22.45 M |
-1.17 M |
-2.64 M |
11.40 M |
| Incline (Decline) in Other Assets or Liabilties |
64.11 M |
12.26 M |
-4.64 M |
14.22 M |
-5.40 M |
| Net Cash Flow/Operating Activities |
28.14 M |
140.32 M |
181.28 M |
125.84 M |
123.25 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
6.44 M |
1.16 M |
314.39 M |
537,000.00 |
19.30 M |
| Incline (Decline) in Inventories |
0.00 |
12.00 M |
0.00 |
2.61 M |
3.00 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
8.00 M |
1.88 M |
| Disposal of Fixed Assets |
211,000.00 |
910,000.00 |
3.66 M |
12.20 M |
3.20 M |
| Other Uses - Investing |
0.00 |
-54.29 M |
-115.39 M |
-9.78 M |
0.00 |
| Other Sources - Investing |
0.00 |
54.29 M |
115.39 M |
9.78 M |
0.00 |
| Net Cash Flow - Investing |
26.18 M |
-21.16 M |
215.65 M |
-1.37 M |
48.48 M |
| Proceeds from Stock Options |
1.39 M |
13.84 M |
19.87 M |
7.29 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
200.75 M |
100.22 M |
1.89 M |
0.00 |
0.00 |
| Long Term Borrowings |
200.00 M |
0.00 |
195.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
642,000.00 |
781,000.00 |
389,000.00 |
-4.11 M |
-247,000.00 |
| Reduction in Long Term Debt |
133.00 M |
87.00 M |
83.24 M |
22.74 M |
2.71 M |
| Cash Dividends Paid Total |
13.42 M |
15.50 M |
14.75 M |
13.96 M |
13.07 M |
| Common Dividends (Cash) |
13.42 M |
15.50 M |
14.75 M |
13.96 M |
13.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
433,000.00 |
3.71 M |
6.25 M |
0.00 |
2.06 M |
| Other Uses - Financing |
433,000.00 |
3.54 M |
6.25 M |
0.00 |
2.06 M |
| Net Cash Flow - Financing |
-144.70 M |
-184.56 M |
121.63 M |
-33.52 M |
-13.97 M |
| Effect of Exchange rate on Cash |
-23.24 M |
14.31 M |
9.72 M |
-3.09 M |
2.97 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |