| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.69 M |
19.71 M |
16.90 M |
14.34 M |
12.41 M |
| Depreciation & Depletion |
19.69 M |
19.71 M |
16.90 M |
14.34 M |
12.41 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
214.71 M |
171.85 M |
184.04 M |
169.19 M |
149.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.96 M |
132.84 M |
15.26 M |
-17.45 M |
27.78 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
194.75 M |
304.69 M |
199.30 M |
146.49 M |
176.89 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
109.73 M |
3.79 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
990.31 M |
1.11 B |
869.57 M |
866.30 M |
290.37 M |
| Decrease in Investments |
1.38 B |
866.04 M |
771.83 M |
898.98 M |
1.06 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
7.81 M |
| Other Uses - Investing |
-100.52 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
100.52 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
501.53 M |
1.08 B |
1.12 B |
588.50 M |
-184.92 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
389.66 M |
7.37 M |
9.07 M |
10.99 M |
7.54 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
18.23 M |
20.19 M |
85.17 M |
78.97 M |
| Long Term Borrowings |
344.69 M |
1.46 B |
550.17 M |
319.61 M |
45.00 M |
| Incline or Decline in Short Term Borrowings |
-621.17 M |
703.10 M |
197.80 M |
104.44 M |
-338.84 M |
| Reduction in Long Term Debt |
199.03 M |
1.13 B |
186.50 M |
168.21 M |
63.51 M |
| Cash Dividends Paid Total |
103.98 M |
103.12 M |
98.02 M |
85.50 M |
74.80 M |
| Common Dividends (Cash) |
103.98 M |
103.12 M |
98.02 M |
85.50 M |
74.80 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
20,000.00 |
111,000.00 |
783,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
20,000.00 |
111,000.00 |
783,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
256.66 M |
800.20 M |
911.80 M |
531.99 M |
-384.71 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |