| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.31 M |
29.98 M |
36.67 M |
45.24 M |
49.05 M |
| Depreciation & Depletion |
25.31 M |
29.98 M |
36.67 M |
45.24 M |
49.05 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
174.51 M |
18.56 M |
227,000.00 |
10.34 M |
2.05 M |
| Funds from Operations |
-144.26 M |
-17.19 M |
76.98 M |
105.02 M |
148.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
185.64 M |
170.08 M |
-103.85 M |
83.96 M |
-41.35 M |
| Incline (Decline) in Receivables |
79.03 M |
63.63 M |
-13.36 M |
25.53 M |
-8.28 M |
| Incline (Decline) in Inventories |
66.55 M |
100.02 M |
-69.26 M |
12.01 M |
-30.14 M |
| Incline (Decline) in Accounts Payable |
24.30 M |
-12.48 M |
-31.97 M |
28.87 M |
12.57 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
15.77 M |
18.92 M |
10.73 M |
17.54 M |
-15.49 M |
| Net Cash Flow/Operating Activities |
41.38 M |
152.89 M |
-26.87 M |
188.98 M |
107.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
14.66 M |
4.24 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
76.72 M |
23.16 M |
9.94 M |
9.83 M |
8.10 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-43.09 M |
-4.55 M |
14.77 M |
18.71 M |
22.49 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-3.42 M |
7.00 M |
7.55 M |
12.98 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
40.08 M |
82.68 M |
88.80 M |
| Long Term Borrowings |
0.00 |
325.40 M |
470.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
110.80 M |
356.20 M |
460.80 M |
800,000.00 |
800,000.00 |
| Cash Dividends Paid Total |
5.84 M |
31.01 M |
31.27 M |
31.27 M |
28.64 M |
| Common Dividends (Cash) |
5.84 M |
31.01 M |
31.27 M |
31.27 M |
28.64 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
20.00 M |
0.00 |
9.03 M |
0.00 |
0.00 |
| Other Uses - Financing |
19.99 M |
0.00 |
9.03 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-96.65 M |
-65.24 M |
-46.11 M |
-107.20 M |
-105.27 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |