| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
200.80 M |
173.70 M |
152.80 M |
207.80 M |
321.80 M |
| Depreciation & Depletion |
200.80 M |
173.70 M |
152.80 M |
194.60 M |
306.50 M |
| Amortization of Intangible Assets |
13.20 M |
15.30 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
42.90 M |
30.80 M |
32.70 M |
— |
— |
| Deferred Income Taxes |
42.90 M |
30.80 M |
32.70 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-124.70 M |
-58.80 M |
46.00 M |
-165.80 M |
-61.00 M |
| Funds from Operations |
355.80 M |
325.80 M |
226.60 M |
251.40 M |
378.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.00 M |
-32.50 M |
-29.20 M |
50.10 M |
29.40 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
-8.70 M |
-900,000.00 |
8.70 M |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-7.30 M |
-31.60 M |
-37.90 M |
— |
— |
| Net Cash Flow/Operating Activities |
339.80 M |
293.30 M |
197.40 M |
301.50 M |
408.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
12.00 M |
8.20 M |
24.90 M |
54.90 M |
232.80 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
355.50 M |
759.50 M |
| Disposal of Fixed Assets |
22.30 M |
24.80 M |
46.00 M |
130.30 M |
23.00 M |
| Other Uses - Investing |
-421.50 M |
-660.30 M |
-402.80 M |
-197.60 M |
10.70 M |
| Other Sources - Investing |
431.90 M |
682.00 M |
476.80 M |
197.60 M |
17.70 M |
| Net Cash Flow - Investing |
186.60 M |
317.70 M |
-19.60 M |
76.60 M |
103.20 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
21.90 M |
31.30 M |
23.60 M |
5.80 M |
3.80 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
300.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
77.80 M |
572.40 M |
549.50 M |
127.80 M |
836.90 M |
| Incline or Decline in Short Term Borrowings |
224.50 M |
-34.70 M |
-12.80 M |
57.80 M |
-700,000.00 |
| Reduction in Long Term Debt |
211.20 M |
416.60 M |
670.80 M |
527.90 M |
1.10 B |
| Cash Dividends Paid Total |
47.60 M |
43.40 M |
40.00 M |
39.40 M |
62.80 M |
| Common Dividends (Cash) |
47.60 M |
43.40 M |
40.00 M |
39.40 M |
62.70 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
100,000.00 |
| Other Sources - Financing |
9.00 M |
3.60 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-11.70 M |
3.60 M |
-22.50 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-246.50 M |
112.60 M |
-173.00 M |
-375.90 M |
-326.10 M |
| Effect of Exchange rate on Cash |
1.50 M |
2.00 M |
-1.40 M |
2.90 M |
1.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |