| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
34.72 M |
34.16 M |
27.50 M |
22.61 M |
18.24 M |
| Depreciation & Depletion |
26.53 M |
26.59 M |
21.19 M |
16.26 M |
14.52 M |
| Amortization of Intangible Assets |
8.19 M |
7.57 M |
6.31 M |
6.34 M |
3.72 M |
| Deferred Income Taxes and Investment Tax credity |
4.50 M |
6.51 M |
5.01 M |
4.57 M |
5.31 M |
| Deferred Income Taxes |
4.50 M |
6.51 M |
5.01 M |
4.57 M |
5.31 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
31.90 M |
12.92 M |
14.83 M |
10.00 M |
15.54 M |
| Funds from Operations |
170.78 M |
125.60 M |
95.26 M |
85.97 M |
93.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.48 M |
-16.01 M |
2.56 M |
-114,000.00 |
-31.64 M |
| Incline (Decline) in Receivables |
7.42 M |
-16.18 M |
6.54 M |
-8.94 M |
-6.77 M |
| Incline (Decline) in Inventories |
-5.37 M |
3.59 M |
-7.80 M |
-9.05 M |
-13.62 M |
| Incline (Decline) in Accounts Payable |
4.38 M |
-1.82 M |
-471,000.00 |
7.33 M |
-2.54 M |
| Incline (Decline) in Income Taxes Payable |
-499,000.00 |
-397,000.00 |
9.97 M |
12.05 M |
-4.96 M |
| Incline (Decline) in Other Accruals |
4.23 M |
4.95 M |
2.04 M |
1.91 M |
-2.09 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.68 M |
-6.16 M |
-7.73 M |
-3.42 M |
-1.66 M |
| Net Cash Flow/Operating Activities |
178.25 M |
109.58 M |
97.82 M |
85.86 M |
62.28 M |
| Additions to Other Assets |
11.97 M |
2.21 M |
11.46 M |
29.24 M |
19.84 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
1.54 M |
376,000.00 |
| Incline (Decline) in Inventories |
198.69 M |
298.82 M |
149.01 M |
137.84 M |
206.82 M |
| Decrease in Investments |
110.09 M |
140.99 M |
135.86 M |
116.91 M |
159.30 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-27,000.00 |
279,000.00 |
633,000.00 |
0.00 |
-42,000.00 |
| Other Sources - Investing |
27,000.00 |
0.00 |
0.00 |
0.00 |
42,000.00 |
| Net Cash Flow - Investing |
139.89 M |
183.42 M |
76.00 M |
97.10 M |
93.71 M |
| Proceeds from Stock Options |
525,000.00 |
3.55 M |
3.49 M |
18.70 M |
20.44 M |
| Other Proceeds from Sale/Issues of Stock |
19.95 M |
45.13 M |
20.91 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
74.97 M |
1.47 M |
429,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.49 M |
14.61 M |
9.19 M |
0.00 |
0.00 |
| Other Uses - Financing |
964,000.00 |
14.61 M |
9.19 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-53.53 M |
61.81 M |
33.15 M |
18.70 M |
20.44 M |
| Effect of Exchange rate on Cash |
-672,000.00 |
86,000.00 |
612,000.00 |
-623,000.00 |
515,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |