| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
114.37 M |
86.33 M |
82.10 M |
74.13 M |
63.11 M |
| Depreciation & Depletion |
108.42 M |
83.00 M |
80.30 M |
72.88 M |
62.26 M |
| Amortization of Intangible Assets |
5.95 M |
3.33 M |
1.80 M |
1.24 M |
856,000.00 |
| Deferred Income Taxes and Investment Tax credity |
50.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
50.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.67 M |
12.55 M |
11.29 M |
12.46 M |
12.13 M |
| Funds from Operations |
128.25 M |
123.82 M |
127.29 M |
122.36 M |
114.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
47.09 M |
-15.26 M |
-4.51 M |
-7.49 M |
-15.89 M |
| Incline (Decline) in Receivables |
-5.21 M |
-19.71 M |
-5.65 M |
-5.82 M |
-4.98 M |
| Incline (Decline) in Inventories |
-3.34 M |
1.46 M |
-1.73 M |
27,000.00 |
298,000.00 |
| Incline (Decline) in Accounts Payable |
-4.20 M |
2.74 M |
3.79 M |
-5.52 M |
-5.39 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
9.36 M |
-493,000.00 |
-3.47 M |
4.05 M |
-2.88 M |
| Incline (Decline) in Other Assets or Liabilties |
50.47 M |
758,000.00 |
2.55 M |
-220,000.00 |
-2.93 M |
| Net Cash Flow/Operating Activities |
175.34 M |
108.57 M |
122.78 M |
114.86 M |
98.85 M |
| Additions to Other Assets |
8.97 M |
7.18 M |
0.00 |
1.88 M |
4.69 M |
| Net Assets from Acquisitions |
65.34 M |
19.53 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
4.80 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
2.00 M |
0.00 |
| Other Uses - Investing |
0.00 |
-4.66 M |
6.04 M |
-92,000.00 |
-3.82 M |
| Other Sources - Investing |
0.00 |
4.66 M |
0.00 |
350,000.00 |
4.50 M |
| Net Cash Flow - Investing |
290.97 M |
173.37 M |
102.04 M |
79.58 M |
112.68 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
3.99 M |
6.39 M |
| Other Proceeds from Sale/Issues of Stock |
-1.70 M |
3.31 M |
11.47 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3,000.00 |
15.34 M |
32.56 M |
15.94 M |
43.56 M |
| Long Term Borrowings |
144.49 M |
59.47 M |
15.00 M |
38.83 M |
335.72 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.25 M |
27.22 M |
1.77 M |
42.59 M |
248.95 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
237,000.00 |
1.64 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
237,000.00 |
1.64 M |
| Other Sources - Financing |
0.00 |
0.00 |
442,000.00 |
1.26 M |
1.29 M |
| Other Uses - Financing |
-70,000.00 |
0.00 |
398,000.00 |
-6.43 M |
-13.12 M |
| Net Cash Flow - Financing |
132.46 M |
20.23 M |
-7.46 M |
-22.37 M |
34.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |