| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
447.00 M |
423.00 M |
384.00 M |
327.00 M |
322.00 M |
| Depreciation & Depletion |
301.00 M |
278.00 M |
251.00 M |
226.00 M |
232.00 M |
| Amortization of Intangible Assets |
146.00 M |
145.00 M |
133.00 M |
101.00 M |
94.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
79.00 M |
-8.00 M |
81.00 M |
1.00 M |
25.00 M |
| Funds from Operations |
3.18 B |
2.62 B |
2.22 B |
1.92 B |
1.85 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-71.00 M |
308.00 M |
-92.00 M |
139.00 M |
-31.00 M |
| Incline (Decline) in Receivables |
-386.00 M |
-519.00 M |
-160.00 M |
-555.00 M |
-66.00 M |
| Incline (Decline) in Inventories |
-110.00 M |
-570.00 M |
-627.00 M |
-318.00 M |
-337.00 M |
| Incline (Decline) in Accounts Payable |
-38.00 M |
340.00 M |
180.00 M |
187.00 M |
168.00 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
463.00 M |
1.06 B |
515.00 M |
825.00 M |
204.00 M |
| Net Cash Flow/Operating Activities |
3.11 B |
2.92 B |
2.13 B |
2.06 B |
1.80 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
3.22 B |
330.00 M |
2.34 B |
277.00 M |
543.00 M |
| Incline (Decline) in Inventories |
1.41 B |
0.00 |
0.00 |
0.00 |
46.00 M |
| Decrease in Investments |
1.42 B |
0.00 |
0.00 |
0.00 |
37.00 M |
| Disposal of Fixed Assets |
34.00 M |
0.00 |
64.00 M |
45.00 M |
24.00 M |
| Other Uses - Investing |
-1.00 M |
48.00 M |
-296.00 M |
-313.00 M |
-11.00 M |
| Other Sources - Investing |
1.00 M |
2.75 B |
316.00 M |
316.00 M |
11.00 M |
| Net Cash Flow - Investing |
3.66 B |
852.00 M |
2.32 B |
181.00 M |
783.00 M |
| Proceeds from Stock Options |
144.00 M |
207.00 M |
253.00 M |
148.00 M |
169.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.52 B |
505.00 M |
85.00 M |
348.00 M |
0.00 |
| Long Term Borrowings |
995.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
650.00 M |
0.00 |
500.00 M |
0.00 |
747.00 M |
| Cash Dividends Paid Total |
533.00 M |
445.00 M |
359.00 M |
314.00 M |
278.00 M |
| Common Dividends (Cash) |
533.00 M |
445.00 M |
359.00 M |
314.00 M |
278.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
935.00 M |
67.00 M |
152.00 M |
2.00 M |
121.00 M |
| Other Uses - Financing |
848.00 M |
-43.00 M |
152.00 M |
-6.00 M |
-48.00 M |
| Net Cash Flow - Financing |
-718.00 M |
-786.00 M |
-539.00 M |
-520.00 M |
-904.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |