| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
46.76 M |
45.11 M |
40.31 M |
34.62 M |
31.27 M |
| Depreciation & Depletion |
46.66 M |
45.11 M |
40.31 M |
34.62 M |
31.27 M |
| Amortization of Intangible Assets |
100,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
136,000.00 |
21.29 M |
9.70 M |
10.59 M |
7.74 M |
| Funds from Operations |
207.37 M |
60.61 M |
111.52 M |
102.83 M |
93.32 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-28.26 M |
-36.66 M |
-40.96 M |
2.17 M |
6.47 M |
| Incline (Decline) in Receivables |
2.16 M |
-349,000.00 |
-3.08 M |
-3.29 M |
-4.90 M |
| Incline (Decline) in Inventories |
-3.33 M |
-39.51 M |
-28.36 M |
-23.45 M |
-5.19 M |
| Incline (Decline) in Accounts Payable |
-8.07 M |
-430,000.00 |
-9.07 M |
8.74 M |
-6.90 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-17.69 M |
-923,000.00 |
-11.96 M |
17.36 M |
21.34 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.32 M |
4.55 M |
11.51 M |
2.81 M |
2.12 M |
| Net Cash Flow/Operating Activities |
179.10 M |
23.94 M |
70.57 M |
105.00 M |
99.78 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.48 M |
34,000.00 |
16.57 M |
0.00 |
167.68 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
16,000.00 |
6,000.00 |
6,000.00 |
21,000.00 |
12,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
53.89 M |
80.69 M |
89.85 M |
56.92 M |
207.14 M |
| Proceeds from Stock Options |
1.49 M |
795,000.00 |
6.78 M |
8.35 M |
9.47 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
90.90 M |
0.00 |
32.09 M |
0.00 |
0.00 |
| Long Term Borrowings |
297.82 M |
0.00 |
0.00 |
0.00 |
100.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
56.65 M |
21.52 M |
-414,000.00 |
5.54 M |
| Reduction in Long Term Debt |
333.61 M |
210,000.00 |
21.60 M |
55.36 M |
25.48 M |
| Cash Dividends Paid Total |
198,000.00 |
217,000.00 |
256,000.00 |
273,000.00 |
292,000.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
198,000.00 |
217,000.00 |
256,000.00 |
273,000.00 |
292,000.00 |
| Other Sources - Financing |
157,000.00 |
694,000.00 |
2.40 M |
0.00 |
0.00 |
| Other Uses - Financing |
157,000.00 |
694,000.00 |
1.22 M |
0.00 |
-3.36 M |
| Net Cash Flow - Financing |
-125.25 M |
57.71 M |
-24.43 M |
-47.69 M |
85.88 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |