| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.37 M |
40.24 M |
7.96 M |
6.72 M |
7.30 M |
| Depreciation & Depletion |
66.83 M |
35.76 M |
3.72 M |
3.58 M |
4.85 M |
| Amortization of Intangible Assets |
4.54 M |
4.49 M |
4.24 M |
3.14 M |
2.45 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.39 M |
6.61 M |
3.82 M |
270,000.00 |
1.60 M |
| Funds from Operations |
96.07 M |
30.65 M |
20.14 M |
10.68 M |
7.48 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-1.26 M |
3.28 M |
-8.87 M |
-1.19 M |
2.22 M |
| Incline (Decline) in Receivables |
61.13 M |
-35.36 M |
-6.47 M |
-13.31 M |
-2.59 M |
| Incline (Decline) in Inventories |
-5.56 M |
-143,000.00 |
-4.66 M |
790,000.00 |
-1.17 M |
| Incline (Decline) in Accounts Payable |
-58.22 M |
34.52 M |
1.36 M |
10.43 M |
7.52 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
3.81 M |
6.15 M |
34,000.00 |
770,000.00 |
-14.80 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.42 M |
-1.89 M |
870,000.00 |
132,000.00 |
13.25 M |
| Net Cash Flow/Operating Activities |
94.81 M |
33.93 M |
11.26 M |
9.49 M |
9.70 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
14.45 M |
4.72 M |
| Net Assets from Acquisitions |
66.69 M |
309.74 M |
0.00 |
13.42 M |
0.00 |
| Incline (Decline) in Inventories |
2.40 M |
1.10 M |
6.04 M |
0.00 |
0.00 |
| Decrease in Investments |
886,000.00 |
395,000.00 |
528,000.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
67,000.00 |
1.97 M |
112,000.00 |
22.34 M |
— |
| Other Uses - Investing |
-718,000.00 |
2.66 M |
135,000.00 |
-188,000.00 |
-128,000.00 |
| Other Sources - Investing |
718,000.00 |
188,000.00 |
128,000.00 |
0.00 |
— |
| Net Cash Flow - Investing |
333.72 M |
321.34 M |
6.84 M |
31.81 M |
12.80 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-2.26 M |
229.14 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
16.67 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
8.00 M |
0.00 |
8.30 M |
| Incline or Decline in Short Term Borrowings |
289.30 M |
72.00 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
15.30 M |
0.00 |
| Cash Dividends Paid Total |
47.53 M |
16.74 M |
10.20 M |
5.80 M |
5.59 M |
| Common Dividends (Cash) |
47.53 M |
16.74 M |
10.20 M |
5.80 M |
5.59 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
26.21 M |
12.98 M |
0.00 |
44.83 M |
541,000.00 |
| Other Uses - Financing |
23.20 M |
12.55 M |
-3.00 M |
44.44 M |
-399,000.00 |
| Net Cash Flow - Financing |
246.05 M |
296.95 M |
-5.20 M |
23.34 M |
2.31 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |