| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.89 M |
32.44 M |
27.76 M |
23.82 M |
21.74 M |
| Depreciation & Depletion |
35.47 M |
32.08 M |
27.47 M |
23.59 M |
21.55 M |
| Amortization of Intangible Assets |
420,000.00 |
353,000.00 |
292,000.00 |
233,000.00 |
193,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
42.03 M |
-3.44 M |
2.00 M |
2.03 M |
1.87 M |
| Funds from Operations |
139.17 M |
148.20 M |
136.77 M |
133.21 M |
138.67 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.54 M |
524,581.00 |
-5.33 M |
-6.96 M |
-7.30 M |
| Incline (Decline) in Receivables |
19.65 M |
-5.84 M |
2.59 M |
-4.83 M |
2.86 M |
| Incline (Decline) in Inventories |
-6.94 M |
755,838.00 |
-8.97 M |
-9.24 M |
-9.66 M |
| Incline (Decline) in Accounts Payable |
-10.83 M |
6.65 M |
274,046.00 |
3.76 M |
1.59 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-7.89 M |
2.92 M |
-290,328.00 |
2.85 M |
-2.72 M |
| Incline (Decline) in Other Assets or Liabilties |
-12.53 M |
-3.96 M |
1.07 M |
491,532.00 |
627,997.00 |
| Net Cash Flow/Operating Activities |
120.63 M |
148.72 M |
131.44 M |
126.24 M |
131.37 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
2.05 M |
1.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
152.27 M |
155.54 M |
140.66 M |
101.38 M |
105.55 M |
| Decrease in Investments |
216.77 M |
156.10 M |
124.79 M |
131.22 M |
109.89 M |
| Disposal of Fixed Assets |
11,002.00 |
368,005.00 |
500,665.00 |
1.14 M |
56,500.00 |
| Other Uses - Investing |
3.18 M |
86,912.00 |
-308,855.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
308,855.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-15.80 M |
53.68 M |
63.25 M |
24.60 M |
27.14 M |
| Proceeds from Stock Options |
11.82 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
40.09 M |
18.95 M |
21.49 M |
16.61 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
111.26 M |
7.33 M |
226.85 M |
25.21 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
60.46 M |
55.92 M |
54.70 M |
53.78 M |
47.96 M |
| Common Dividends (Cash) |
60.46 M |
55.92 M |
54.70 M |
53.78 M |
47.96 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
62,647.00 |
338,648.00 |
235,410.00 |
0.00 |
0.00 |
| Other Uses - Financing |
62,647.00 |
338,648.00 |
235,410.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-159.84 M |
-22.82 M |
-262.37 M |
-57.50 M |
-31.36 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |