| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
5.44 B |
4.79 B |
2.84 B |
3.48 B |
5.60 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
5.44 B |
4.79 B |
4.36 B |
3.48 B |
5.60 B |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
22.00 M |
31.00 M |
511.00 M |
0.00 |
9.00 M |
| Incline (Decline) in Inventories |
8.60 B |
17.62 B |
17.02 B |
13.28 B |
16.37 B |
| Decrease in Investments |
10.58 B |
15.16 B |
14.63 B |
10.00 B |
11.43 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-617.00 M |
0.00 |
0.00 |
-10.00 M |
-2.06 B |
| Other Sources - Investing |
617.00 M |
0.00 |
0.00 |
10.00 M |
2.31 B |
| Net Cash Flow - Investing |
-1.96 B |
1.88 B |
2.90 B |
3.28 B |
4.94 B |
| Proceeds from Stock Options |
5.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
600.00 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
76.00 M |
1.12 B |
1.00 B |
500.00 M |
0.00 |
| Long Term Borrowings |
597.00 M |
1.14 B |
1.96 B |
848.00 M |
2.20 B |
| Incline or Decline in Short Term Borrowings |
973.00 M |
-49.00 M |
60.00 M |
-407.00 M |
-1.84 B |
| Reduction in Long Term Debt |
319.00 M |
600.00 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
175.00 M |
163.00 M |
145.00 M |
128.00 M |
1.61 B |
| Common Dividends (Cash) |
175.00 M |
163.00 M |
145.00 M |
128.00 M |
1.61 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.60 B |
8.04 B |
7.80 B |
7.95 B |
9.02 B |
| Other Uses - Financing |
-3.92 B |
-2.10 B |
-1.71 B |
-61.00 M |
468.00 M |
| Net Cash Flow - Financing |
-2.91 B |
-2.30 B |
-835.00 M |
-248.00 M |
-791.00 M |
| Effect of Exchange rate on Cash |
-258.00 M |
6.00 M |
-38.00 M |
-42.00 M |
107.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |