| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.89 M |
16.50 M |
32.00 M |
25.38 M |
22.58 M |
| Depreciation & Depletion |
12.19 M |
12.97 M |
28.35 M |
25.38 M |
22.58 M |
| Amortization of Intangible Assets |
2.70 M |
3.52 M |
3.65 M |
0.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
199.32 M |
193.86 M |
184.48 M |
129.62 M |
24.49 M |
| Deferred Income Taxes |
199.32 M |
193.86 M |
184.48 M |
129.62 M |
24.49 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.99 M |
6.06 M |
8.14 M |
1.84 M |
15.36 M |
| Funds from Operations |
27.49 M |
61.56 M |
63.54 M |
2.97 M |
13.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-29.36 M |
-7.36 M |
38.69 M |
122.56 M |
14.31 M |
| Incline (Decline) in Receivables |
0.00 |
-22.35 M |
-2.14 M |
4.80 M |
-11.99 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
6.61 M |
-24.15 M |
-18.50 M |
13.22 M |
-773,000.00 |
| Incline (Decline) in Income Taxes Payable |
-61.43 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
25.46 M |
39.14 M |
59.33 M |
104.54 M |
27.08 M |
| Net Cash Flow/Operating Activities |
-1.87 M |
54.20 M |
102.23 M |
125.53 M |
27.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
10.03 M |
28.70 M |
7.84 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
3.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-40.00 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
40.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
124.19 M |
13.45 M |
138.86 M |
179.60 M |
3.53 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
6.03 M |
9.34 M |
32,000.00 |
60.02 M |
32.36 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
50.00 M |
245.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
15.44 M |
34.56 M |
85.02 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
20.22 M |
| Other Uses - Financing |
0.00 |
0.00 |
-5.67 M |
0.00 |
-10.17 M |
| Net Cash Flow - Financing |
6.03 M |
-6.11 M |
9.80 M |
220.01 M |
22.19 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |