| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
143.72 M |
150.21 M |
85.02 M |
63.10 M |
64.55 M |
| Depreciation & Depletion |
128.20 M |
134.80 M |
77.60 M |
57.60 M |
57.50 M |
| Amortization of Intangible Assets |
15.52 M |
15.41 M |
7.42 M |
5.50 M |
7.05 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
170.57 M |
183.48 M |
37.50 M |
7.69 M |
9.84 M |
| Funds from Operations |
33.21 M |
97.35 M |
149.87 M |
151.23 M |
183.97 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.18 M |
31.20 M |
100.71 M |
-80.08 M |
-48.00 M |
| Incline (Decline) in Receivables |
81.59 M |
62.04 M |
101.89 M |
16.66 M |
-47.94 M |
| Incline (Decline) in Inventories |
97.70 M |
541,000.00 |
75.53 M |
-9.32 M |
-61.70 M |
| Incline (Decline) in Accounts Payable |
-117.44 M |
8.63 M |
-84.56 M |
-3.19 M |
69.68 M |
| Incline (Decline) in Income Taxes Payable |
8.60 M |
6.73 M |
-19.34 M |
— |
— |
| Incline (Decline) in Other Accruals |
-54.26 M |
-45.60 M |
-23.51 M |
1.41 M |
5.14 M |
| Incline (Decline) in Other Assets or Liabilties |
-8.02 M |
-1.14 M |
50.70 M |
-85.65 M |
-13.20 M |
| Net Cash Flow/Operating Activities |
41.39 M |
128.56 M |
250.58 M |
71.14 M |
135.97 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
1.08 B |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
79.81 M |
105.26 M |
106.09 M |
1.36 M |
0.00 |
| Other Uses - Investing |
-7.31 M |
0.00 |
20.84 M |
0.00 |
0.00 |
| Other Sources - Investing |
7.31 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-24.57 M |
-21.59 M |
1.08 B |
30.68 M |
23.44 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
5.94 M |
27.95 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-3.24 M |
-37.15 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
110,000.00 |
685,000.00 |
1.03 M |
1.68 M |
602,000.00 |
| Long Term Borrowings |
97.90 M |
95.86 M |
1.49 B |
59.40 M |
89.90 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
74.00 M |
231.75 M |
620.77 M |
100.00 M |
200.00 M |
| Cash Dividends Paid Total |
8.38 M |
11.10 M |
11.00 M |
10.92 M |
10.65 M |
| Common Dividends (Cash) |
8.38 M |
11.10 M |
11.00 M |
10.92 M |
10.65 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.43 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
1.43 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
15.40 M |
-150.91 M |
825.02 M |
-47.25 M |
-93.40 M |
| Effect of Exchange rate on Cash |
-615,000.00 |
346,000.00 |
661,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |