| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.99 M |
9.52 M |
8.76 M |
8.58 M |
11.15 M |
| Depreciation & Depletion |
9.00 M |
8.80 M |
8.10 M |
8.00 M |
10.65 M |
| Amortization of Intangible Assets |
991,000.00 |
718,000.00 |
656,000.00 |
575,000.00 |
500,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.13 M |
1.71 M |
3.04 M |
4.33 M |
4.79 M |
| Funds from Operations |
13.40 M |
28.23 M |
26.92 M |
12.44 M |
-545,000.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.63 M |
-18.03 M |
-26.64 M |
12.16 M |
18.38 M |
| Incline (Decline) in Receivables |
25.80 M |
-5.72 M |
-11.62 M |
-3.54 M |
5.06 M |
| Incline (Decline) in Inventories |
5.82 M |
-6.22 M |
-9.81 M |
-1.93 M |
-1.02 M |
| Incline (Decline) in Accounts Payable |
-27.42 M |
-7.10 M |
-3.96 M |
13.47 M |
12.43 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-7.90 M |
311,000.00 |
-1.03 M |
5.52 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
79,000.00 |
696,000.00 |
-225,000.00 |
-1.36 M |
1.90 M |
| Net Cash Flow/Operating Activities |
9.77 M |
10.20 M |
272,000.00 |
24.60 M |
17.84 M |
| Additions to Other Assets |
828,000.00 |
868,000.00 |
625,000.00 |
606,000.00 |
472,000.00 |
| Net Assets from Acquisitions |
34.27 M |
4.65 M |
1.51 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
457,000.00 |
753,000.00 |
6.04 M |
383,000.00 |
0.00 |
| Decrease in Investments |
705,000.00 |
751,000.00 |
6.22 M |
776,000.00 |
0.00 |
| Disposal of Fixed Assets |
2.62 M |
345,000.00 |
0.00 |
454,000.00 |
838,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
40.42 M |
13.76 M |
5.90 M |
7.27 M |
5.34 M |
| Proceeds from Stock Options |
0.00 |
380,000.00 |
3.92 M |
1.53 M |
158,000.00 |
| Other Proceeds from Sale/Issues of Stock |
-276,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
110.69 M |
321.86 M |
297.76 M |
341.56 M |
16.97 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-126,000.00 |
| Reduction in Long Term Debt |
80.27 M |
314.26 M |
301.56 M |
350.19 M |
30.25 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
81,000.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-1.15 M |
81,000.00 |
| Net Cash Flow - Financing |
30.14 M |
7.99 M |
117,000.00 |
-8.24 M |
-13.17 M |
| Effect of Exchange rate on Cash |
-3.07 M |
1.41 M |
-581,000.00 |
-1.10 M |
450,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |