| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.70 M |
10.53 M |
8.35 M |
3.65 M |
973,345.00 |
| Depreciation & Depletion |
12.70 M |
10.53 M |
8.35 M |
3.65 M |
973,345.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
895,445.00 |
301,605.00 |
-124,108.00 |
438,169.00 |
0.00 |
| Funds from Operations |
18.51 M |
16.97 M |
12.60 M |
7.69 M |
2.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-937,858.00 |
-874,483.00 |
-574,392.00 |
69,430.00 |
352,584.00 |
| Incline (Decline) in Receivables |
-2.11 M |
-1.65 M |
-547,138.00 |
-74,382.00 |
-280,433.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.00 M |
625,398.00 |
196,294.00 |
359,537.00 |
168,389.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
172,096.00 |
146,665.00 |
-223,548.00 |
-215,725.00 |
464,628.00 |
| Net Cash Flow/Operating Activities |
17.58 M |
16.10 M |
12.02 M |
7.76 M |
2.95 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
2.10 M |
0.00 |
0.00 |
| Other Uses - Investing |
1.41 M |
2.03 M |
1.43 M |
11.35 M |
11.16 M |
| Other Sources - Investing |
2.62 M |
2.11 M |
2.82 M |
2.38 M |
62,283.00 |
| Net Cash Flow - Investing |
50.77 M |
107.63 M |
47.66 M |
128.88 M |
70.03 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
65.50 M |
62.43 M |
0.00 |
105.07 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
41.10 M |
457,634.00 |
0.00 |
0.00 |
| Long Term Borrowings |
124.92 M |
48.52 M |
139.46 M |
146.90 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
71.29 M |
895,657.00 |
115.56 M |
41.97 M |
0.00 |
| Cash Dividends Paid Total |
16.94 M |
16.43 M |
13.47 M |
8.28 M |
2.83 M |
| Common Dividends (Cash) |
12.85 M |
12.33 M |
11.28 M |
8.28 M |
2.83 M |
| Preferred Dividends (Cash) |
4.09 M |
4.09 M |
2.19 M |
0.00 |
0.00 |
| Other Sources - Financing |
3.08 M |
2.69 M |
749,274.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-343,141.00 |
1.28 M |
-2.49 M |
-2.53 M |
-7,730.00 |
| Net Cash Flow - Financing |
36.34 M |
56.88 M |
69.91 M |
94.11 M |
-2.84 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |