| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.91 M |
2.26 M |
1.87 M |
1.68 M |
2.35 M |
| Depreciation & Depletion |
2.91 M |
2.26 M |
1.87 M |
1.68 M |
2.35 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
721.07 M |
393.36 M |
1.07 B |
652,000.00 |
329,000.00 |
| Funds from Operations |
94.28 M |
490.96 M |
361.38 M |
172.59 M |
230.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-17.00 M |
-114.69 M |
-142.19 M |
35.93 M |
65.68 M |
| Incline (Decline) in Receivables |
347.67 M |
-137.81 M |
-5.78 M |
-82.94 M |
-24.13 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
9.55 M |
-1.66 M |
4.99 M |
3.65 M |
-13.38 M |
| Incline (Decline) in Income Taxes Payable |
-21.83 M |
12.37 M |
3.38 M |
-9.90 M |
-3.02 M |
| Incline (Decline) in Other Accruals |
-319.36 M |
6.17 M |
-145.24 M |
121.89 M |
100.81 M |
| Incline (Decline) in Other Assets or Liabilties |
-33.04 M |
6.24 M |
460,000.00 |
3.23 M |
5.40 M |
| Net Cash Flow/Operating Activities |
77.28 M |
376.27 M |
219.20 M |
208.52 M |
296.09 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
95.61 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
7.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-10.75 M |
24.07 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
10.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-7.55 M |
124.89 M |
4.70 M |
634,000.00 |
2.89 M |
| Proceeds from Stock Options |
2.34 M |
39.04 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
178,000.00 |
0.00 |
914,000.00 |
5,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.05 M |
45.56 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
570.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
13.00 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
134.56 M |
330.97 M |
165.71 M |
106.53 M |
222.07 M |
| Common Dividends (Cash) |
134.56 M |
330.97 M |
165.71 M |
106.53 M |
222.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-308,000.00 |
-314.94 M |
-14.66 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-177.41 M |
-95.44 M |
-179.45 M |
-106.53 M |
-222.07 M |
| Effect of Exchange rate on Cash |
-20.65 M |
327,000.00 |
1.84 M |
-1.48 M |
-407,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |