| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
66.29 M |
44.03 M |
40.36 M |
40.49 M |
45.31 M |
| Depreciation & Depletion |
35.43 M |
28.89 M |
25.93 M |
25.63 M |
30.29 M |
| Amortization of Intangible Assets |
30.85 M |
15.14 M |
14.44 M |
14.86 M |
15.02 M |
| Deferred Income Taxes and Investment Tax credity |
2.80 M |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
2.80 M |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
228.83 M |
48.47 M |
48.80 M |
37.12 M |
21.79 M |
| Funds from Operations |
337.79 M |
254.11 M |
229.94 M |
203.91 M |
168.99 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
45.18 M |
18.31 M |
-38.80 M |
30.86 M |
60.57 M |
| Incline (Decline) in Receivables |
-42.28 M |
-8.72 M |
-28.02 M |
522,000.00 |
50.88 M |
| Incline (Decline) in Inventories |
-1.65 M |
-623,000.00 |
-167,000.00 |
-520,000.00 |
458,000.00 |
| Incline (Decline) in Accounts Payable |
23.25 M |
15.30 M |
11.50 M |
11.04 M |
3.24 M |
| Incline (Decline) in Income Taxes Payable |
-2.34 M |
13.43 M |
-5.98 M |
19.57 M |
8.16 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
68.20 M |
-1.09 M |
-16.14 M |
252,000.00 |
-2.17 M |
| Net Cash Flow/Operating Activities |
382.97 M |
272.41 M |
191.13 M |
234.77 M |
229.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
525.20 M |
18.25 M |
81.26 M |
4.92 M |
30.77 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
6.89 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
559.26 M |
63.22 M |
116.64 M |
29.96 M |
65.08 M |
| Proceeds from Stock Options |
9.05 M |
17.38 M |
19.33 M |
23.92 M |
21.22 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
87.02 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
200.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
8.65 M |
1.53 M |
0.00 |
-58.61 M |
-146.50 M |
| Reduction in Long Term Debt |
16.73 M |
0.00 |
746,000.00 |
3.04 M |
11.21 M |
| Cash Dividends Paid Total |
6.42 M |
6.38 M |
6.44 M |
6.34 M |
6.20 M |
| Common Dividends (Cash) |
6.42 M |
6.38 M |
6.44 M |
6.34 M |
6.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.24 M |
7.57 M |
7.50 M |
0.00 |
0.00 |
| Other Uses - Financing |
-33.06 M |
-1.89 M |
-1.26 M |
-10.21 M |
-9.66 M |
| Net Cash Flow - Financing |
161.48 M |
-76.37 M |
10.89 M |
-54.27 M |
-152.35 M |
| Effect of Exchange rate on Cash |
-14.32 M |
14.37 M |
5.01 M |
18.95 M |
2.38 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |