| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
472.22 M |
415.96 M |
411.70 M |
323.53 M |
244.11 M |
| Depreciation & Depletion |
472.22 M |
415.96 M |
411.70 M |
323.53 M |
244.11 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
247.29 M |
-35.41 M |
-433.83 M |
71.75 M |
18.00 M |
| Funds from Operations |
930.88 M |
1.03 B |
349.00 M |
671.57 M |
291.12 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-134.95 M |
36.06 M |
-23.46 M |
-3.71 M |
-1.81 M |
| Incline (Decline) in Receivables |
-130.45 M |
-55.29 M |
171.87 M |
-38.47 M |
24.39 M |
| Incline (Decline) in Inventories |
-50.27 M |
-14.59 M |
-51.30 M |
-24.33 M |
-23.78 M |
| Incline (Decline) in Accounts Payable |
45.77 M |
105.94 M |
-144.02 M |
59.09 M |
-2.42 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
795.93 M |
1.06 B |
325.54 M |
667.86 M |
289.32 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
1.24 B |
399.12 M |
0.00 |
| Incline (Decline) in Inventories |
11.32 M |
134.40 M |
68.09 M |
163.15 M |
30.43 M |
| Decrease in Investments |
54.95 M |
13.72 M |
45.31 M |
2.84 M |
18.68 M |
| Disposal of Fixed Assets |
8.78 M |
149.07 M |
8.81 M |
6.24 M |
17.79 M |
| Other Uses - Investing |
10.72 M |
-148.51 M |
37.56 M |
10.99 M |
11.79 M |
| Other Sources - Investing |
0.00 |
160.11 M |
-22.93 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
830.32 M |
1.06 B |
2.11 B |
976.15 M |
355.07 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
11.01 M |
115.58 M |
1.41 B |
30.08 M |
3.57 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
11.68 M |
0.00 |
| Long Term Borrowings |
1.34 B |
596.10 M |
2.62 B |
153.88 M |
2.73 M |
| Incline or Decline in Short Term Borrowings |
6.38 M |
-274,960.00 |
3.32 M |
— |
— |
| Reduction in Long Term Debt |
1.11 B |
635.09 M |
1.97 B |
44.84 M |
33.39 M |
| Cash Dividends Paid Total |
111.83 M |
143.64 M |
158.60 M |
74.50 M |
73.57 M |
| Common Dividends (Cash) |
111.83 M |
143.64 M |
158.60 M |
74.50 M |
73.57 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
17.90 M |
| Other Uses - Financing |
0.00 |
0.00 |
-12.52 M |
-22.49 M |
17.90 M |
| Net Cash Flow - Financing |
132.45 M |
-67.32 M |
1.89 B |
30.46 M |
-82.75 M |
| Effect of Exchange rate on Cash |
-855,000.00 |
24.09 M |
-111,168.00 |
3.76 M |
25.89 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |