• GRACO INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 4.92 M 5.87 M 18.66 M 60.55 M 112.12 M
    Net Receivables 145.42 M 134.10 M 122.85 M 109.08 M 98.85 M
    Total Inventories 74.74 M 76.31 M 56.55 M 40.22 M 29.02 M
    Progress Payments & Others -34.06 M -30.76 M -28.38 M -27.63 M -28.40 M
    Prepaid Expenses 2.10 M
    Other Current Assets 21.65 M 22.70 M 15.83 M 17.37 M 16.12 M
    Current Assets Total 248.83 M 238.98 M 213.90 M 227.23 M 256.11 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Other Investments 4.22 M 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 140.59 M 124.52 M 106.50 M 94.51 M 94.32 M
    Property, Plant & Equipment Gross 306.07 M 278.32 M 255.46 M 231.82 M 221.23 M
    Accumulated Depreciation 165.48 M 153.79 M 148.96 M 137.31 M 126.92 M
    Other Assets 143.07 M 148.10 M 125.23 M 49.98 M 46.97 M
    Deferred Charges 31.82 M 26.90 M 29.62 M 27.56 M 25.44 M
    Tangible Other Assets 1.14 M 3.69 M 4.13 M 4.26 M 1.70 M
    Intangible Other Assets 110.11 M 117.50 M 91.49 M 18.16 M 19.82 M
    Total Assets 536.72 M 511.60 M 445.63 M 371.71 M 397.39 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 18.99 M 18.36 M 8.32 M 6.02 M 4.19 M
    Accrued Payroll 20.47 M 26.30 M 23.43 M 19.80 M 16.38 M
    Income Taxes Payable 678,000.00 3.92 M 4.08 M 2.19 M 5.98 M
    Dividends Payable 11.48 M 11.06 M 9.93 M 8.99 M 110.30 M
    Other Current Liabilities 46.88 M 41.85 M 41.11 M 41.17 M 35.34 M
    Current Liabilities Total 125.88 M 128.93 M 111.58 M 96.77 M 187.95 M
    Long Term Debt 107.06 M 0.00 0.00 0.00 0.00
    Provision for Risks & Charges 40.64 M 36.95 M 35.51 M 33.09 M 30.57 M
    Deferred Taxes 13.07 M 14.72 M 10.86 M 11.01 M 9.07 M
    Deferred Income 0.00 0.00 0.00 0.00 0.00
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 5.40 M 0.00 0.00 0.00 0.00
    Total Liabilities 292.05 M 180.60 M 157.95 M 140.88 M 227.58 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 244.67 M 331.00 M 287.68 M 230.84 M 169.81 M
    Common Stock 61.96 M 66.80 M 68.39 M 68.98 M 46.04 M
    Capital Surplus 156.42 M 130.62 M 110.84 M 100.18 M 81.40 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -5.67 M -5.06 M -4.05 M -1.10 M -930,000.00
    Unappropriated (Free) Reserves
    Retained Earnings 32.99 M 138.70 M 112.51 M 62.77 M 43.30 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) -1.02 M -60,000.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 0.00
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 536.72 M 511.60 M 445.63 M 371.71 M 397.39 M
    Common Shares Outstanding 61.96 M 66.80 M 68.39 M 68.98 M 69.06 M