| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.50 M |
28.66 M |
26.05 M |
23.50 M |
17.81 M |
| Depreciation & Depletion |
25.00 M |
20.16 M |
19.15 M |
18.80 M |
16.11 M |
| Amortization of Intangible Assets |
10.50 M |
8.50 M |
6.90 M |
4.70 M |
1.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.18 M |
4.08 M |
5.54 M |
2.51 M |
6.78 M |
| Funds from Operations |
162.39 M |
183.99 M |
174.75 M |
153.12 M |
134.67 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
86,000.00 |
-6.89 M |
-19.12 M |
104,000.00 |
-11.77 M |
| Incline (Decline) in Receivables |
14.96 M |
-1.84 M |
-3.58 M |
-9.10 M |
-7.29 M |
| Incline (Decline) in Inventories |
-9.94 M |
2.04 M |
-15.59 M |
4.52 M |
-11.03 M |
| Incline (Decline) in Accounts Payable |
-6.81 M |
-2.31 M |
-74,000.00 |
701,000.00 |
2.79 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-183,000.00 |
-4.15 M |
-385,000.00 |
3.43 M |
4.56 M |
| Incline (Decline) in Other Assets or Liabilties |
2.05 M |
-625,000.00 |
509,000.00 |
552,000.00 |
-794,000.00 |
| Net Cash Flow/Operating Activities |
162.48 M |
177.10 M |
155.63 M |
153.22 M |
122.91 M |
| Additions to Other Assets |
1.33 M |
85,000.00 |
202,000.00 |
802,000.00 |
2.45 M |
| Net Assets from Acquisitions |
55.19 M |
0.00 |
30.68 M |
111.00 M |
0.00 |
| Incline (Decline) in Inventories |
1.50 M |
1.50 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.77 M |
296,000.00 |
128,000.00 |
239,000.00 |
175,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
85.35 M |
38.16 M |
64.40 M |
131.47 M |
19.16 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
4.90 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
13.70 M |
24.06 M |
7.11 M |
10.48 M |
15.12 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
114.84 M |
230.41 M |
87.57 M |
42.30 M |
40.79 M |
| Long Term Borrowings |
242.85 M |
158.35 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-1.33 M |
-312,000.00 |
9.59 M |
2.50 M |
1.75 M |
| Reduction in Long Term Debt |
169.91 M |
51.30 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
44.70 M |
43.19 M |
39.43 M |
35.80 M |
129.91 M |
| Common Dividends (Cash) |
44.70 M |
43.19 M |
39.43 M |
35.80 M |
129.91 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.87 M |
4.51 M |
2.86 M |
0.00 |
0.00 |
| Other Uses - Financing |
2.87 M |
4.51 M |
2.86 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-71.35 M |
-138.29 M |
-102.54 M |
-65.12 M |
-153.83 M |
| Effect of Exchange rate on Cash |
1.42 M |
-1.60 M |
-1.48 M |
1.48 M |
-1.48 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |