| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.11 M |
989,000.00 |
887,000.00 |
793,000.00 |
780,000.00 |
| Depreciation & Depletion |
977,000.00 |
862,000.00 |
874,000.00 |
775,000.00 |
768,000.00 |
| Amortization of Intangible Assets |
134,000.00 |
127,000.00 |
13,000.00 |
18,000.00 |
12,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-21,000.00 |
-714,000.00 |
-291,000.00 |
-24,000.00 |
-965,000.00 |
| Funds from Operations |
24.58 M |
19.65 M |
7.00 M |
6.50 M |
169,000.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.53 M |
51,000.00 |
-1.81 M |
28,000.00 |
-4.65 M |
| Incline (Decline) in Receivables |
-1.94 M |
6.81 M |
-5.88 M |
4.05 M |
-5.98 M |
| Incline (Decline) in Inventories |
132,000.00 |
-115,000.00 |
433,000.00 |
-292,000.00 |
-193,000.00 |
| Incline (Decline) in Accounts Payable |
-11,000.00 |
159,000.00 |
1.01 M |
761,000.00 |
1.27 M |
| Incline (Decline) in Income Taxes Payable |
-678,000.00 |
-1.12 M |
346,000.00 |
— |
— |
| Incline (Decline) in Other Accruals |
201,000.00 |
1.22 M |
-83,000.00 |
825,000.00 |
-411,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-11.91 M |
-8.02 M |
2.72 M |
-5.31 M |
671,000.00 |
| Net Cash Flow/Operating Activities |
11.05 M |
19.70 M |
5.19 M |
6.53 M |
-4.48 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
142.60 M |
94.78 M |
33.30 M |
33.16 M |
8.46 M |
| Decrease in Investments |
136.62 M |
74.68 M |
30.50 M |
25.00 M |
11.80 M |
| Disposal of Fixed Assets |
1,000.00 |
45,000.00 |
25,000.00 |
8,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
29,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
46,000.00 |
| Net Cash Flow - Investing |
7.47 M |
21.08 M |
4.41 M |
9.20 M |
-3.09 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
695,000.00 |
1.12 M |
413,000.00 |
4.83 M |
390,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.93 M |
0.00 |
3.90 M |
3.07 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-1.87 M |
1.87 M |
140,000.00 |
| Reduction in Long Term Debt |
2.96 M |
37,000.00 |
3.95 M |
3.12 M |
45,000.00 |
| Cash Dividends Paid Total |
754,000.00 |
493,000.00 |
387,000.00 |
452,000.00 |
333,000.00 |
| Common Dividends (Cash) |
754,000.00 |
493,000.00 |
387,000.00 |
452,000.00 |
333,000.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.70 M |
1.47 M |
42,000.00 |
61,000.00 |
0.00 |
| Other Uses - Financing |
1.70 M |
1.46 M |
42,000.00 |
61,000.00 |
-233,000.00 |
| Net Cash Flow - Financing |
-689,000.00 |
2.04 M |
16,000.00 |
2.51 M |
1.65 M |
| Effect of Exchange rate on Cash |
153,000.00 |
76,000.00 |
8,000.00 |
-1,000.00 |
-3,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |