| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
87.31 M |
82.16 M |
69.18 M |
65.80 M |
62.46 M |
| Depreciation & Depletion |
83.91 M |
79.96 M |
68.58 M |
65.10 M |
61.56 M |
| Amortization of Intangible Assets |
3.40 M |
2.20 M |
600,000.00 |
700,000.00 |
900,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
52.56 M |
16.75 M |
5.45 M |
18.39 M |
-8.58 M |
| Funds from Operations |
263.47 M |
203.15 M |
125.68 M |
158.50 M |
105.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.13 M |
31.64 M |
133.96 M |
-12.00 M |
-25.79 M |
| Incline (Decline) in Receivables |
100.53 M |
106.89 M |
-18.90 M |
-118.86 M |
-28.22 M |
| Incline (Decline) in Inventories |
-10.81 M |
-9.91 M |
-8.37 M |
-1.45 M |
-1.83 M |
| Incline (Decline) in Accounts Payable |
-38.96 M |
-44.50 M |
24.80 M |
41.02 M |
38.43 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-28.38 M |
3.20 M |
54.47 M |
27.73 M |
14.78 M |
| Incline (Decline) in Other Assets or Liabilties |
-28.52 M |
-24.03 M |
81.96 M |
39.56 M |
-48.94 M |
| Net Cash Flow/Operating Activities |
257.34 M |
234.79 M |
259.64 M |
146.50 M |
79.23 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
14.02 M |
76.43 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
71.63 M |
152.95 M |
233.87 M |
96.88 M |
96.98 M |
| Decrease in Investments |
108.09 M |
195.31 M |
153.02 M |
113.73 M |
120.71 M |
| Disposal of Fixed Assets |
14.54 M |
17.78 M |
16.40 M |
25.01 M |
24.39 M |
| Other Uses - Investing |
-38.90 M |
31.84 M |
3.00 M |
3.82 M |
-89,000.00 |
| Other Sources - Investing |
54.95 M |
3.46 M |
3.98 M |
911,000.00 |
9.31 M |
| Net Cash Flow - Investing |
18.26 M |
166.74 M |
183.68 M |
64.78 M |
41.43 M |
| Proceeds from Stock Options |
40,000.00 |
0.00 |
0.00 |
0.00 |
161,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
480,000.00 |
2.60 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.54 M |
98.01 M |
7.38 M |
5.26 M |
6.43 M |
| Long Term Borrowings |
3.72 M |
330.26 M |
56.87 M |
29.10 M |
70.70 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
17.09 M |
139.60 M |
92.87 M |
44.50 M |
52.14 M |
| Cash Dividends Paid Total |
20.06 M |
16.76 M |
16.72 M |
16.68 M |
16.64 M |
| Common Dividends (Cash) |
20.06 M |
16.76 M |
16.72 M |
16.68 M |
16.64 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.88 M |
36.95 M |
9.56 M |
1.32 M |
5.76 M |
| Other Uses - Financing |
-51.75 M |
3.13 M |
-13.45 M |
-6.13 M |
-11.47 M |
| Net Cash Flow - Financing |
-130.67 M |
79.50 M |
-70.95 M |
-43.46 M |
-15.81 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |