| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
30.12 M |
26.54 M |
25.08 M |
24.69 M |
26.85 M |
| Depreciation & Depletion |
29.68 M |
26.28 M |
24.77 M |
23.90 M |
22.68 M |
| Amortization of Intangible Assets |
440,000.00 |
262,000.00 |
311,000.00 |
786,000.00 |
4.17 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.74 M |
2.69 M |
1.39 M |
6.59 M |
789,000.00 |
| Funds from Operations |
39.44 M |
35.37 M |
21.88 M |
22.63 M |
10.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-24.63 M |
-41.65 M |
12.02 M |
-12.35 M |
7.28 M |
| Incline (Decline) in Receivables |
-22.00 M |
-30.47 M |
400,000.00 |
-21.26 M |
-2.10 M |
| Incline (Decline) in Inventories |
-16.22 M |
-14.04 M |
-6.14 M |
-515,000.00 |
-3.20 M |
| Incline (Decline) in Accounts Payable |
-2.07 M |
17.43 M |
11.70 M |
10.13 M |
12.50 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Assets or Liabilties |
15.65 M |
-14.58 M |
6.06 M |
-703,000.00 |
87,000.00 |
| Net Cash Flow/Operating Activities |
14.80 M |
-6.28 M |
33.90 M |
10.28 M |
17.45 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
17.44 M |
28.60 M |
13.57 M |
5.47 M |
10.26 M |
| Other Uses - Investing |
-782,000.00 |
-4.63 M |
5.32 M |
0.00 |
-1.40 M |
| Other Sources - Investing |
787,000.00 |
4.63 M |
0.00 |
0.00 |
1.40 M |
| Net Cash Flow - Investing |
26.26 M |
77.76 M |
21.51 M |
7.18 M |
11.42 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
89.67 M |
40,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6,000.00 |
0.00 |
65,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
20.00 M |
21.50 M |
0.00 |
2.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.32 M |
21.53 M |
57.49 M |
6.46 M |
5.69 M |
| Cash Dividends Paid Total |
3.98 M |
994,000.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
3.98 M |
994,000.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
52.40 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
48.16 M |
0.00 |
-1.15 M |
| Net Cash Flow - Financing |
13.69 M |
88.65 M |
-9.35 M |
-4.46 M |
-6.84 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |