| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.67 M |
35.09 M |
32.83 M |
25.25 M |
22.94 M |
| Depreciation & Depletion |
37.67 M |
35.09 M |
32.83 M |
25.25 M |
22.94 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
6.91 M |
2.55 M |
95.68 M |
— |
— |
| Deferred Income Taxes |
6.91 M |
2.55 M |
95.68 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-8.50 M |
7.10 M |
-10.73 M |
-3.75 M |
2.74 M |
| Funds from Operations |
29.54 M |
59.05 M |
72.58 M |
60.01 M |
54.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-26.93 M |
-26.25 M |
-20.47 M |
-76.75 M |
-67.88 M |
| Incline (Decline) in Receivables |
-7.62 M |
-17.88 M |
8.95 M |
-32.33 M |
-38.57 M |
| Incline (Decline) in Inventories |
-29.69 M |
14.26 M |
-37.36 M |
-23.09 M |
-11.09 M |
| Incline (Decline) in Accounts Payable |
21.80 M |
-17.50 M |
5.49 M |
3,000.00 |
35.18 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-11.42 M |
-5.13 M |
2.46 M |
-21.34 M |
-53.40 M |
| Net Cash Flow/Operating Activities |
120.46 M |
32.12 M |
46.33 M |
39.54 M |
-21.94 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
92.38 M |
269.03 M |
0.00 |
0.00 |
2.24 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
858,000.00 |
0.00 |
0.00 |
8.44 M |
0.00 |
| Disposal of Fixed Assets |
14.60 M |
119.70 M |
29.41 M |
32.62 M |
16.22 M |
| Other Uses - Investing |
-2.42 M |
-57,000.00 |
-90,000.00 |
-6.74 M |
-13.81 M |
| Other Sources - Investing |
2.42 M |
511,000.00 |
2.05 M |
6.74 M |
13.81 M |
| Net Cash Flow - Investing |
22.97 M |
152.15 M |
286.58 M |
111.07 M |
21.33 M |
| Proceeds from Stock Options |
4.01 M |
3.49 M |
5.76 M |
3.29 M |
6.09 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
127.46 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
4.64 M |
127.54 M |
1.28 M |
| Long Term Borrowings |
49.61 M |
99.44 M |
154.57 M |
175.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
55.51 M |
15.01 M |
8.96 M |
2.51 M |
0.00 |
| Reduction in Long Term Debt |
6.92 M |
7.48 M |
19.72 M |
74.02 M |
39.89 M |
| Cash Dividends Paid Total |
2.00 M |
5.26 M |
5.14 M |
5.04 M |
3.89 M |
| Common Dividends (Cash) |
2.00 M |
5.26 M |
5.14 M |
5.04 M |
3.89 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.60 M |
10.47 M |
2.60 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.52 M |
10.47 M |
2.60 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-24.55 M |
103.48 M |
115.78 M |
142.49 M |
102.82 M |
| Effect of Exchange rate on Cash |
-2.72 M |
1.70 M |
2.38 M |
-1.28 M |
1.54 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |