| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.59 M |
4.23 M |
3.01 M |
2.50 M |
3.47 M |
| Depreciation & Depletion |
4.59 M |
4.23 M |
3.01 M |
2.50 M |
3.47 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
108.06 M |
64.36 M |
61.22 M |
31.79 M |
| Deferred Income Taxes |
0.00 |
108.06 M |
64.36 M |
61.22 M |
31.79 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
51.64 M |
18.39 M |
-46.48 M |
-55.76 M |
-12.27 M |
| Funds from Operations |
85.31 M |
115.35 M |
30.26 M |
14.36 M |
31.43 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-99.18 M |
30.04 M |
8.36 M |
46.90 M |
11.46 M |
| Incline (Decline) in Receivables |
-2.72 M |
-4.89 M |
4.43 M |
-2.05 M |
-8.66 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.49 M |
843,766.00 |
-9.70 M |
10.25 M |
3.32 M |
| Incline (Decline) in Income Taxes Payable |
-9.89 M |
-9.63 M |
11.94 M |
8.53 M |
3.68 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-89.05 M |
43.73 M |
1.69 M |
30.17 M |
13.11 M |
| Net Cash Flow/Operating Activities |
-13.87 M |
145.39 M |
38.62 M |
61.26 M |
42.89 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
2.34 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
63.26 M |
39.70 M |
102.41 M |
262.98 M |
116.62 M |
| Decrease in Investments |
28.93 M |
120.71 M |
100.82 M |
287.70 M |
52.62 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-14.26 M |
-7.91 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
14.26 M |
7.91 M |
| Net Cash Flow - Investing |
37.18 M |
-76.52 M |
12.75 M |
-37.25 M |
60.46 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
67.27 M |
0.00 |
0.00 |
0.00 |
89.27 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.83 M |
125.02 M |
53.45 M |
58.90 M |
211,926.00 |
| Long Term Borrowings |
111.92 M |
204.60 M |
56.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-1.50 M |
| Reduction in Long Term Debt |
173.32 M |
137.65 M |
36.50 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
50.04 M |
36.91 M |
21.21 M |
13.72 M |
4.92 M |
| Common Dividends (Cash) |
50.04 M |
36.91 M |
21.21 M |
13.72 M |
4.92 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.16 M |
2.16 M |
2.59 M |
874,000.00 |
27,500.00 |
| Other Uses - Financing |
1.16 M |
2.16 M |
2.59 M |
874,000.00 |
-31.20 M |
| Net Cash Flow - Financing |
-64.83 M |
-92.82 M |
-52.57 M |
-71.74 M |
51.44 M |
| Effect of Exchange rate on Cash |
-12.94 M |
193,795.00 |
5.84 M |
-4.32 M |
344,459.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |