| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
106.38 M |
102.30 M |
90.49 M |
95.10 M |
99.89 M |
| Depreciation & Depletion |
92.90 M |
89.60 M |
82.80 M |
90.10 M |
93.20 M |
| Amortization of Intangible Assets |
13.48 M |
12.70 M |
7.69 M |
5.00 M |
6.69 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-43.61 M |
7.52 M |
-50.60 M |
-54.42 M |
-4.36 M |
| Funds from Operations |
315.36 M |
234.54 M |
194.31 M |
168.48 M |
131.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-175.53 M |
153.69 M |
34.80 M |
19.90 M |
105.05 M |
| Incline (Decline) in Receivables |
-65.88 M |
42.88 M |
-28.78 M |
56.44 M |
-1.40 M |
| Incline (Decline) in Inventories |
-77.26 M |
24.12 M |
-6.51 M |
20.72 M |
-15.85 M |
| Incline (Decline) in Accounts Payable |
39.83 M |
29.05 M |
40.17 M |
-42.84 M |
113.11 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
6.58 M |
13.48 M |
20.94 M |
11.44 M |
6.51 M |
| Incline (Decline) in Other Assets or Liabilties |
-78.80 M |
44.17 M |
8.97 M |
-25.86 M |
2.68 M |
| Net Cash Flow/Operating Activities |
139.84 M |
388.24 M |
229.11 M |
188.38 M |
236.24 M |
| Additions to Other Assets |
9.29 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
99.96 M |
346.63 M |
107.78 M |
51.78 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
60.33 M |
22.22 M |
70.41 M |
29.18 M |
15.54 M |
| Other Uses - Investing |
-33.18 M |
32.25 M |
-2.56 M |
0.00 |
0.00 |
| Other Sources - Investing |
33.18 M |
0.00 |
2.56 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
161.32 M |
471.56 M |
172.54 M |
107.97 M |
47.25 M |
| Proceeds from Stock Options |
4.54 M |
19.42 M |
4.54 M |
23.09 M |
14.19 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-2.84 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.48 M |
11.41 M |
6.25 M |
12.02 M |
2.19 M |
| Long Term Borrowings |
2.29 B |
2.04 B |
1.02 B |
752.25 M |
2.14 B |
| Incline or Decline in Short Term Borrowings |
23.02 M |
-14.49 M |
10.84 M |
5.20 M |
-5.35 M |
| Reduction in Long Term Debt |
2.24 B |
1.92 B |
978.79 M |
744.87 M |
2.33 B |
| Cash Dividends Paid Total |
76.52 M |
53.34 M |
34.52 M |
22.91 M |
16.89 M |
| Common Dividends (Cash) |
76.52 M |
53.34 M |
34.52 M |
22.91 M |
16.89 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-48.24 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-20.18 M |
10.41 M |
16.16 M |
736,000.00 |
-201.73 M |
| Effect of Exchange rate on Cash |
-4.41 M |
9.51 M |
-8.03 M |
3.16 M |
1.09 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |