| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.31 M |
9.67 M |
7.75 M |
5.74 M |
6.74 M |
| Depreciation & Depletion |
6.80 M |
5.56 M |
5.65 M |
4.34 M |
5.44 M |
| Amortization of Intangible Assets |
3.51 M |
4.11 M |
2.10 M |
1.40 M |
1.30 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
333.36 M |
14.62 M |
-4.10 M |
-4.45 M |
-1.49 M |
| Funds from Operations |
9.01 M |
39.22 M |
9.26 M |
14.06 M |
16.44 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-42.64 M |
-5.57 M |
-2.13 M |
3.89 M |
-1.91 M |
| Incline (Decline) in Receivables |
6.48 M |
-8.91 M |
-5.56 M |
1.71 M |
637,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-19.92 M |
1.11 M |
413,000.00 |
-185,000.00 |
3.60 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
1.71 M |
-78,000.00 |
1.82 M |
-4.44 M |
-4.22 M |
| Incline (Decline) in Other Assets or Liabilties |
-29.21 M |
2.22 M |
3.10 M |
544,000.00 |
-1.71 M |
| Net Cash Flow/Operating Activities |
-33.63 M |
33.64 M |
7.12 M |
17.95 M |
14.53 M |
| Additions to Other Assets |
0.00 |
53.16 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
30.16 M |
2.09 M |
2.75 M |
0.00 |
0.00 |
| Decrease in Investments |
2.65 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
485.64 M |
0.00 |
0.00 |
125,000.00 |
| Other Uses - Investing |
-137.53 M |
24.03 M |
0.00 |
-380,000.00 |
0.00 |
| Other Sources - Investing |
166.68 M |
13.07 M |
0.00 |
380,000.00 |
0.00 |
| Net Cash Flow - Investing |
76.33 M |
232.24 M |
9.12 M |
2.24 M |
1.10 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
50,000.00 |
4.16 M |
| Other Proceeds from Sale/Issues of Stock |
52,000.00 |
0.00 |
840,000.00 |
-685,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.84 M |
0.00 |
23.45 M |
0.00 |
0.00 |
| Long Term Borrowings |
155.93 M |
246.75 M |
15.00 M |
0.00 |
23.90 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
56.39 M |
95.95 M |
0.00 |
0.00 |
36.30 M |
| Cash Dividends Paid Total |
15.13 M |
16.45 M |
0.00 |
3.64 M |
0.00 |
| Common Dividends (Cash) |
15.13 M |
16.45 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
3.64 M |
0.00 |
| Other Sources - Financing |
15.08 M |
13.41 M |
913,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
10.99 M |
11.10 M |
-196,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
93.62 M |
145.45 M |
-7.80 M |
-4.27 M |
-12.40 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |