| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.36 M |
1.19 M |
836,000.00 |
893,000.00 |
926,000.00 |
| Depreciation & Depletion |
1.36 M |
1.19 M |
836,000.00 |
893,000.00 |
926,000.00 |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.87 M |
2.52 M |
1.50 M |
1.27 M |
150,000.00 |
| Funds from Operations |
14.12 M |
10.27 M |
9.81 M |
5.68 M |
4.56 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.08 M |
8.56 M |
-14.55 M |
-510,000.00 |
3.66 M |
| Incline (Decline) in Receivables |
1.85 M |
-1.09 M |
-2.00 M |
589,000.00 |
2.44 M |
| Incline (Decline) in Inventories |
3.77 M |
7.79 M |
-12.00 M |
-1.67 M |
2.74 M |
| Incline (Decline) in Accounts Payable |
-1.32 M |
-578,000.00 |
-512,000.00 |
2.96 M |
-2.36 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
628,000.00 |
400,000.00 |
162,000.00 |
-1.41 M |
22,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-2.84 M |
2.03 M |
-206,000.00 |
-979,000.00 |
821,000.00 |
| Net Cash Flow/Operating Activities |
16.20 M |
18.83 M |
-4.74 M |
5.17 M |
8.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
49.71 M |
75.82 M |
9.50 M |
1.00 M |
3.00 M |
| Decrease in Investments |
34.15 M |
40.23 M |
9.50 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-1.00 M |
0.00 |
-159,000.00 |
8,000.00 |
| Other Sources - Investing |
0.00 |
1.00 M |
0.00 |
159,000.00 |
0.00 |
| Net Cash Flow - Investing |
16.23 M |
37.93 M |
2.03 M |
2.23 M |
3.24 M |
| Proceeds from Stock Options |
0.00 |
97,000.00 |
124,000.00 |
46,000.00 |
50,000.00 |
| Other Proceeds from Sale/Issues of Stock |
544,000.00 |
30.62 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.09 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
280,000.00 |
13,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
280,000.00 |
13,000.00 |
-580,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-3.27 M |
30.73 M |
-456,000.00 |
46,000.00 |
50,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |