| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.11 M |
4.05 M |
16.07 M |
4.43 M |
595,000.00 |
| Depreciation & Depletion |
2.01 M |
1.03 M |
621,000.00 |
447,000.00 |
595,000.00 |
| Amortization of Intangible Assets |
3.10 M |
3.02 M |
15.45 M |
3.98 M |
— |
| Deferred Income Taxes and Investment Tax credity |
63.12 M |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
63.12 M |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.58 M |
3.55 M |
2.82 M |
26.87 M |
— |
| Funds from Operations |
123.63 M |
21.82 M |
-7.61 M |
6.84 M |
-5.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
29.24 M |
-20.28 M |
78.27 M |
-22,000.00 |
— |
| Incline (Decline) in Receivables |
4.42 M |
-44.58 M |
-8.91 M |
-2.26 M |
— |
| Incline (Decline) in Inventories |
-108.48 M |
-28.90 M |
-603,000.00 |
-4.80 M |
— |
| Incline (Decline) in Accounts Payable |
7.13 M |
41.10 M |
6.19 M |
2.84 M |
— |
| Incline (Decline) in Income Taxes Payable |
-22.17 M |
18.82 M |
3.60 M |
-27,000.00 |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
148.34 M |
-6.72 M |
77.99 M |
4.23 M |
— |
| Net Cash Flow/Operating Activities |
152.87 M |
1.53 M |
70.66 M |
6.82 M |
304,000.00 |
| Additions to Other Assets |
0.00 |
525,000.00 |
590,000.00 |
216,000.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
67,000.00 |
61,000.00 |
— |
| Other Uses - Investing |
450,000.00 |
-167,000.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
167,000.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
10.96 M |
4.84 M |
2.32 M |
767,000.00 |
27,000.00 |
| Proceeds from Stock Options |
1.18 M |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
30,000.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
0.00 |
0.00 |
14.70 M |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
-15.93 M |
0.00 |
-675,000.00 |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
15.00 M |
3.06 M |
— |
| Cash Dividends Paid Total |
89.99 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
89.99 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
277,000.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-800,000.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Financing |
-89.61 M |
-15.93 M |
-305,000.00 |
-3.70 M |
-1.76 M |
| Effect of Exchange rate on Cash |
10,000.00 |
23,000.00 |
3,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |