| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.91 M |
3.67 M |
1.48 M |
— |
— |
| Depreciation & Depletion |
4.86 M |
3.65 M |
1.47 M |
— |
— |
| Amortization of Intangible Assets |
41,284.70 |
20,733.90 |
7,456.03 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.96 M |
1.25 M |
14,178.68 |
— |
— |
| Funds from Operations |
51.24 M |
46.75 M |
20.13 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
3.21 M |
-3.48 M |
-2.03 M |
— |
— |
| Incline (Decline) in Receivables |
-834,927.00 |
-504,650.56 |
-925,281.10 |
— |
— |
| Incline (Decline) in Inventories |
950,207.60 |
-4.03 M |
53,414.51 |
— |
— |
| Incline (Decline) in Accounts Payable |
-394,117.20 |
15,456.18 |
583,159.33 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
1.92 M |
551,898.72 |
-1.04 M |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.57 M |
489,445.70 |
-701,844.66 |
— |
— |
| Net Cash Flow/Operating Activities |
54.45 M |
43.27 M |
18.11 M |
— |
— |
| Additions to Other Assets |
1.62 M |
2.45 M |
281,129.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
366,690.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
0.00 |
251.32 |
0.00 |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
36.39 M |
33.27 M |
19.40 M |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
128.56 M |
0.00 |
2.60 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
23.69 M |
6.82 M |
— |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
1.15 M |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
1.15 M |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
273,687.48 |
979,428.99 |
— |
— |
| Other Uses - Financing |
-25,852.40 |
122,518.50 |
-5.61 M |
— |
— |
| Net Cash Flow - Financing |
128.53 M |
23.81 M |
2.67 M |
— |
— |
| Effect of Exchange rate on Cash |
-754,336.10 |
-777,332.76 |
-147,653.84 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |