| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.76 M |
14.04 M |
10.44 M |
8.72 M |
9.16 M |
| Depreciation & Depletion |
15.76 M |
14.04 M |
10.44 M |
8.72 M |
9.16 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
116.49 M |
102.89 M |
105.03 M |
76.87 M |
83.36 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-22.12 M |
-48.66 M |
-30.11 M |
-6.37 M |
69.82 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
94.37 M |
54.22 M |
74.92 M |
70.50 M |
153.18 M |
| Additions to Other Assets |
4.71 M |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.56 B |
1.04 B |
1.17 B |
1.62 B |
894.44 M |
| Decrease in Investments |
1.15 B |
1.38 B |
1.43 B |
708.37 M |
734.13 M |
| Disposal of Fixed Assets |
8.33 M |
2.25 M |
5.85 M |
4.34 M |
9.98 M |
| Other Uses - Investing |
0.00 |
20.00 M |
-2.47 M |
-8.64 M |
54.38 M |
| Other Sources - Investing |
0.00 |
0.00 |
22.47 M |
12.56 M |
0.00 |
| Net Cash Flow - Investing |
1.11 B |
105.46 M |
97.62 M |
1.17 B |
511.84 M |
| Proceeds from Stock Options |
8.61 M |
2.40 M |
8.00 M |
1.67 M |
1.83 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
219,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
260,000.00 |
60.45 M |
1.75 M |
9.55 M |
10.97 M |
| Long Term Borrowings |
535,000.00 |
0.00 |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
130.23 M |
153.31 M |
-29.89 M |
56.00 M |
36.78 M |
| Reduction in Long Term Debt |
155,000.00 |
0.00 |
50.01 M |
7,000.00 |
155,000.00 |
| Cash Dividends Paid Total |
30.45 M |
30.96 M |
29.31 M |
23.42 M |
18.98 M |
| Common Dividends (Cash) |
30.45 M |
30.96 M |
29.31 M |
23.42 M |
18.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.51 M |
345,000.00 |
3.49 M |
0.00 |
0.00 |
| Other Uses - Financing |
4.51 M |
345,000.00 |
3.49 M |
0.00 |
-148,000.00 |
| Net Cash Flow - Financing |
1.03 B |
43.74 M |
-58.29 M |
1.22 B |
336.37 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |