| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
147.46 M |
152.34 M |
127.16 M |
129.95 M |
118.66 M |
| Depreciation & Depletion |
147.46 M |
152.34 M |
127.16 M |
129.95 M |
118.66 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
326.45 M |
18.06 M |
5.92 M |
-27.43 M |
91.81 M |
| Funds from Operations |
-51.51 M |
267.75 M |
401.48 M |
349.81 M |
360.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
130.17 M |
49.06 M |
-186.17 M |
50.17 M |
59.48 M |
| Incline (Decline) in Receivables |
119.10 M |
-34.98 M |
-20.31 M |
4.88 M |
-3.02 M |
| Incline (Decline) in Inventories |
27.76 M |
102.45 M |
-92.02 M |
-21.43 M |
-25.29 M |
| Incline (Decline) in Accounts Payable |
-81.44 M |
-38.26 M |
26.27 M |
37.27 M |
35.40 M |
| Incline (Decline) in Income Taxes Payable |
1.50 M |
-63.67 M |
-34.08 M |
5.30 M |
-19.08 M |
| Incline (Decline) in Other Accruals |
2.75 M |
148.61 M |
-37.30 M |
45.88 M |
62.56 M |
| Incline (Decline) in Other Assets or Liabilties |
60.51 M |
-65.09 M |
-28.72 M |
-21.72 M |
8.91 M |
| Net Cash Flow/Operating Activities |
78.66 M |
316.81 M |
215.31 M |
399.98 M |
419.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
7.44 M |
12.72 M |
9.23 M |
13.81 M |
145.68 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
91.00 M |
| Disposal of Fixed Assets |
22.88 M |
1.48 M |
3.04 M |
1.57 M |
2.13 M |
| Other Uses - Investing |
2.60 M |
-7.70 M |
-970,000.00 |
3.90 M |
-4.48 M |
| Other Sources - Investing |
0.00 |
7.70 M |
970,000.00 |
0.00 |
4.48 M |
| Net Cash Flow - Investing |
67.01 M |
142.48 M |
180.02 M |
146.68 M |
220.39 M |
| Proceeds from Stock Options |
142,000.00 |
5,000.00 |
25.12 M |
27.65 M |
11.28 M |
| Other Proceeds from Sale/Issues of Stock |
189.72 M |
-4.75 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
400.29 M |
128.78 M |
192.61 M |
146.37 M |
0.00 |
| Long Term Borrowings |
226.20 M |
400.00 M |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
-1.84 M |
-107.50 M |
157.47 M |
-1.70 M |
-750,000.00 |
| Reduction in Long Term Debt |
38.00 M |
57.08 M |
18.78 M |
295.20 M |
51.00 M |
| Cash Dividends Paid Total |
2.21 M |
3.06 M |
3.26 M |
3.32 M |
3.35 M |
| Common Dividends (Cash) |
2.21 M |
3.06 M |
3.26 M |
3.32 M |
3.35 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
126,000.00 |
5.32 M |
10.46 M |
45.96 M |
0.00 |
| Other Uses - Financing |
126,000.00 |
2.16 M |
10.46 M |
45.96 M |
0.00 |
| Net Cash Flow - Financing |
375.99 M |
-64.84 M |
-222.75 M |
-260.05 M |
-191.14 M |
| Effect of Exchange rate on Cash |
-20.18 M |
7.49 M |
1.83 M |
7.30 M |
-3.70 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |