| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.29 M |
12.00 M |
9.58 M |
11.28 M |
23.30 M |
| Depreciation & Depletion |
7.01 M |
6.66 M |
7.38 M |
8.68 M |
9.41 M |
| Amortization of Intangible Assets |
6.28 M |
5.34 M |
2.20 M |
2.60 M |
13.89 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
2.00 M |
3.42 M |
2.40 M |
| Deferred Income Taxes |
0.00 |
0.00 |
2.00 M |
3.42 M |
2.40 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.40 M |
6.97 M |
6.02 M |
-217,000.00 |
-3.01 M |
| Funds from Operations |
30.82 M |
42.39 M |
16.61 M |
5.33 M |
21.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
29.30 M |
-7.03 M |
-7.98 M |
10.72 M |
-30.89 M |
| Incline (Decline) in Receivables |
6.53 M |
-4.19 M |
-20.55 M |
21.80 M |
-26.49 M |
| Incline (Decline) in Inventories |
7.39 M |
7.86 M |
-3.22 M |
4.58 M |
-15.30 M |
| Incline (Decline) in Accounts Payable |
-7.13 M |
-13.13 M |
13.40 M |
-3.35 M |
7.52 M |
| Incline (Decline) in Income Taxes Payable |
33.66 M |
208,000.00 |
493,000.00 |
-624,000.00 |
339,000.00 |
| Incline (Decline) in Other Accruals |
-7.98 M |
-1.63 M |
-1.55 M |
-18.11 M |
-1.31 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.16 M |
3.85 M |
3.46 M |
6.42 M |
4.36 M |
| Net Cash Flow/Operating Activities |
60.13 M |
35.36 M |
8.63 M |
16.05 M |
-9.02 M |
| Additions to Other Assets |
500,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.83 M |
6.92 M |
26.23 M |
5.66 M |
0.00 |
| Incline (Decline) in Inventories |
132.81 M |
178.12 M |
70.40 M |
63.33 M |
85.46 M |
| Decrease in Investments |
124.24 M |
98.30 M |
84.82 M |
64.33 M |
81.71 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-2.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
2.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
17.95 M |
92.61 M |
16.95 M |
10.32 M |
10.06 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
6.48 M |
3.19 M |
| Other Proceeds from Sale/Issues of Stock |
8.46 M |
153.34 M |
4.78 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
1.90 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
532,000.00 |
894,000.00 |
1.16 M |
1.22 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
70,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
70,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
8.46 M |
152.88 M |
3.88 M |
5.32 M |
3.88 M |
| Effect of Exchange rate on Cash |
248,000.00 |
-78,000.00 |
71,000.00 |
163,000.00 |
-64,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |