| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
162.11 M |
112.73 M |
162.86 M |
169.83 M |
168.22 M |
| Depreciation & Depletion |
159.37 M |
111.22 M |
162.86 M |
169.83 M |
168.22 M |
| Amortization of Intangible Assets |
2.74 M |
1.51 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-286.82 M |
128.13 M |
-78.51 M |
31.50 M |
407.15 M |
| Funds from Operations |
314.30 M |
276.06 M |
250.54 M |
140.98 M |
-61.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-53.69 M |
-37.12 M |
-5.70 M |
-31.66 M |
-23.25 M |
| Incline (Decline) in Receivables |
-15.05 M |
-10.45 M |
-29.46 M |
-8.42 M |
37.94 M |
| Incline (Decline) in Inventories |
-20.18 M |
-5.64 M |
-27.51 M |
-12.79 M |
-8.07 M |
| Incline (Decline) in Accounts Payable |
-18.47 M |
-21.03 M |
51.28 M |
-10.45 M |
-53.11 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow/Operating Activities |
260.60 M |
238.94 M |
244.85 M |
109.32 M |
-84.59 M |
| Additions to Other Assets |
4.33 M |
2.89 M |
5.84 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
623,800.00 |
-807,200.00 |
| Incline (Decline) in Inventories |
4.67 M |
11.14 M |
4.45 M |
313.77 M |
14.85 M |
| Decrease in Investments |
209.65 M |
180.10 M |
54.89 M |
386.76 M |
411.03 M |
| Disposal of Fixed Assets |
249.66 M |
35.47 M |
26.40 M |
15.44 M |
19.05 M |
| Other Uses - Investing |
9.46 M |
-15.95 M |
85.74 M |
90.14 M |
32.93 M |
| Other Sources - Investing |
0.00 |
28.18 M |
0.00 |
0.00 |
1.61 M |
| Net Cash Flow - Investing |
-93.14 M |
326.24 M |
389.64 M |
274.78 M |
-158.37 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
222.64 M |
11.96 M |
19.18 M |
28.54 M |
3.23 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
307.13 M |
250.68 M |
155.95 M |
226.50 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
426.13 M |
250.21 M |
139.24 M |
217.24 M |
195.67 M |
| Cash Dividends Paid Total |
0.00 |
824,880.00 |
972,720.00 |
1.09 M |
15.66 M |
| Common Dividends (Cash) |
0.00 |
824,880.00 |
972,720.00 |
1.09 M |
15.66 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-12.92 M |
| Net Cash Flow - Financing |
-203.49 M |
68.05 M |
129.65 M |
-33.84 M |
5.49 M |
| Effect of Exchange rate on Cash |
24.74 M |
8.39 M |
-6.67 M |
23.55 M |
-10.49 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |