| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
38.10 M |
33.70 M |
40.30 M |
15.69 M |
14.61 M |
| Depreciation & Depletion |
24.30 M |
19.80 M |
14.50 M |
12.58 M |
11.79 M |
| Amortization of Intangible Assets |
13.80 M |
13.90 M |
25.80 M |
3.11 M |
2.82 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
345.50 M |
17.80 M |
11.20 M |
51.64 M |
10.96 M |
| Funds from Operations |
44.60 M |
32.10 M |
16.70 M |
37.17 M |
21.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
26.70 M |
7.90 M |
-29.80 M |
-17.68 M |
-26.03 M |
| Incline (Decline) in Receivables |
61.10 M |
-13.70 M |
-23.80 M |
-9.26 M |
-861,000.00 |
| Incline (Decline) in Inventories |
-9.60 M |
15.90 M |
-33.10 M |
-27.26 M |
-14.93 M |
| Incline (Decline) in Accounts Payable |
-18.70 M |
1.30 M |
10.10 M |
17.96 M |
-4.47 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-6.10 M |
4.40 M |
17.00 M |
878,000.00 |
-5.77 M |
| Net Cash Flow/Operating Activities |
71.30 M |
40.00 M |
-13.10 M |
19.48 M |
-4.24 M |
| Additions to Other Assets |
5.80 M |
10.30 M |
2.90 M |
3.24 M |
10.11 M |
| Net Assets from Acquisitions |
4.30 M |
0.00 |
-20.40 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.20 M |
9.20 M |
30.70 M |
0.00 |
0.00 |
| Decrease in Investments |
4.00 M |
26.60 M |
35.80 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
4.60 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
23.10 M |
2.10 M |
-14.30 M |
8.20 M |
19.42 M |
| Proceeds from Stock Options |
0.00 |
1.50 M |
3.30 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
34.10 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
10.00 M |
-1.20 M |
1.00 M |
-861,000.00 |
-4.77 M |
| Reduction in Long Term Debt |
11.10 M |
14.40 M |
5.20 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
700,000.00 |
24.10 M |
29.66 M |
— |
| Other Uses - Financing |
0.00 |
700,000.00 |
24.10 M |
-4.98 M |
29.66 M |
| Net Cash Flow - Financing |
-1.10 M |
-13.40 M |
57.30 M |
-5.84 M |
24.89 M |
| Effect of Exchange rate on Cash |
-5.30 M |
1.30 M |
-3.10 M |
595,000.00 |
1.28 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |