| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
156.06 M |
159.76 M |
151.96 M |
142.16 M |
141.52 M |
| Depreciation & Depletion |
150.98 M |
147.88 M |
141.18 M |
133.89 M |
125.56 M |
| Amortization of Intangible Assets |
5.08 M |
11.88 M |
10.78 M |
8.27 M |
15.96 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.04 M |
-4.52 M |
-7.89 M |
-13.71 M |
-19.27 M |
| Funds from Operations |
257.52 M |
207.28 M |
241.02 M |
257.83 M |
243.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
409,000.00 |
10.06 M |
45.04 M |
-42.25 M |
2.34 M |
| Incline (Decline) in Receivables |
-6.22 M |
-45.81 M |
834,000.00 |
-40.94 M |
-20.82 M |
| Incline (Decline) in Inventories |
14.16 M |
-27.56 M |
21.14 M |
-26.88 M |
-14.96 M |
| Incline (Decline) in Accounts Payable |
-18.72 M |
36.79 M |
-17.83 M |
36.28 M |
21.19 M |
| Incline (Decline) in Income Taxes Payable |
16.47 M |
42.62 M |
-2.27 M |
37.63 M |
46.68 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.28 M |
4.02 M |
43.17 M |
-48.34 M |
-44.70 M |
| Net Cash Flow/Operating Activities |
257.92 M |
217.34 M |
286.05 M |
215.58 M |
246.58 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
581.50 M |
717.86 M |
555.80 M |
790.64 M |
1.11 B |
| Decrease in Investments |
1.92 B |
689.11 M |
603.83 M |
789.75 M |
848.72 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
403,000.00 |
624,000.00 |
1.62 M |
| Other Uses - Investing |
-18.44 M |
-24.91 M |
-28.94 M |
-21.99 M |
-11.13 M |
| Other Sources - Investing |
18.44 M |
24.91 M |
28.94 M |
21.99 M |
1.16 B |
| Net Cash Flow - Investing |
-1.08 B |
222.13 M |
133.15 M |
201.95 M |
540.38 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
136.44 M |
21.07 M |
5.48 M |
3.69 M |
110.02 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.61 B |
1.58 B |
1.43 B |
254.46 M |
232.30 M |
| Incline or Decline in Short Term Borrowings |
-91.78 M |
-84.49 M |
34.51 M |
-79.24 M |
30.97 M |
| Reduction in Long Term Debt |
3.73 B |
1.32 B |
1.56 B |
331.73 M |
382.19 M |
| Cash Dividends Paid Total |
83.60 M |
81.49 M |
100.67 M |
100.24 M |
93.86 M |
| Common Dividends (Cash) |
83.60 M |
81.49 M |
100.67 M |
100.24 M |
93.86 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.02 M |
-159.37 M |
81.56 M |
279.77 M |
294.97 M |
| Other Uses - Financing |
-202.21 M |
-159.37 M |
81.56 M |
274.75 M |
290.20 M |
| Net Cash Flow - Financing |
-1.36 B |
-42.66 M |
-104.55 M |
21.69 M |
187.44 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |